Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2014
|
Income Taxes [Abstract] |
|
Schedule of Deferred Tax Assets (Liabilities) |
The components of the Company's deferred tax assets (liabilities) at December 31, 2014 and 2013 were as follows:
|
|
December 31, |
|
|
December 31, |
|
|
|
|
2014 |
|
|
2013 |
|
|
|
|
(U.S. $ in thousands) |
|
Current deferred tax assets: |
|
|
|
|
|
|
|
Inventory related |
|
|
$ |
11,878 |
|
|
|
$ |
9,309 |
|
|
|
Tax losses carry forward |
|
|
|
263 |
|
|
|
|
3,773 |
|
|
|
Deferred revenue |
|
|
|
2,272 |
|
|
|
|
612 |
|
|
|
Allowance for doubtful accounts |
|
|
|
430 |
|
|
|
|
462 |
|
|
|
Research and development credit carryforward |
|
|
|
2,009 |
|
|
|
|
475 |
|
|
|
Reserve for warranty expenses |
|
|
|
373 |
|
|
|
|
67 |
|
|
|
Provision for employee related obligations |
|
|
|
6,505 |
|
|
|
|
1,219 |
|
|
|
Issuance costs |
|
|
|
541 |
|
|
|
|
431 |
|
|
|
Foreign currency losses |
|
|
|
1,260 |
|
|
|
|
- |
|
|
|
Other |
|
|
|
166 |
|
|
|
|
153 |
|
|
|
Current deferred tax assets |
|
|
$ |
25,697 |
|
|
|
$ |
16,501 |
|
|
|
Long-term deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Tax losses carry forward and other |
|
|
|
279 |
|
|
|
|
407 |
|
|
|
Foreign currency losses |
|
|
|
- |
|
|
|
|
358 |
|
|
|
Stock-based compensation expense |
|
|
|
- |
|
|
|
|
586 |
|
|
|
Long-term deferred tax assets |
|
|
$ |
279 |
|
|
|
$ |
1,351 |
|
|
|
Current deferred tax liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
Issuance costs |
|
|
|
- |
|
|
|
|
(112 |
) |
|
|
Current deferred tax liabilities |
|
|
$ |
- |
|
|
|
$ |
(112 |
) |
|
|
Long-term deferred tax assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation expense |
|
|
$ |
5,673 |
|
|
|
$ |
903 |
|
|
|
Tax losses carry forward |
|
|
|
35,362 |
|
|
|
|
8,311 |
|
|
|
Depreciation |
|
|
|
3,907 |
|
|
|
|
579 |
|
|
|
Research and developmen credit carryforward |
|
|
- |
|
|
|
1,904 |
|
|
Issuance costs |
|
|
- |
|
|
|
478 |
|
|
Foreign tax credit |
|
|
- |
|
|
|
893 |
|
|
Provision for employee related obligations |
|
|
|
3,011 |
|
|
|
|
- |
|
|
|
Other Carryforwards |
|
|
|
1,266 |
|
|
|
|
- |
|
|
|
Other |
|
|
|
128 |
|
|
|
|
367 |
|
|
|
Long-term deferred tax assets |
|
|
|
49,347 |
|
|
|
|
13,435 |
|
|
|
Long-term deferred tax liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
Intangibles |
|
|
|
(103,541 |
) |
|
|
|
(115,248 |
) |
|
|
Issuance costs |
|
|
|
- |
|
|
|
|
(430 |
) |
|
|
Depreciation |
|
|
|
(1,556 |
) |
|
|
|
(3,658 |
) |
|
|
Valuation allowance |
|
|
|
(85 |
) |
|
|
|
- |
|
|
|
Long-term deferred tax liabilities |
|
|
$ |
(105,182 |
) |
|
|
$ |
(119,336 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term deferred tax liabilities, net |
|
|
$ |
(55,835 |
) |
|
|
$ |
(105,901 |
) |
|
|
|
Schedule of Income (loss) before Income Taxes |
Income (loss) before income taxes for the years ended December 31, 2014, 2013 and 2012 was as follows:
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
|
(U.S. $ in thousands) |
|
Domestic (1) |
|
$ |
25,903 |
|
|
|
$ |
(13,391 |
) |
|
|
$ |
23,274 |
|
|
Foreign |
|
|
(180,621 |
) |
|
|
|
(15,990 |
) |
|
|
|
(4,764 |
) |
|
|
|
$ |
(154,718 |
) |
|
|
$ |
(29,381 |
) |
|
|
$ |
18,510 |
|
|
|
Schedule of Components of Income Tax Expense (Benefit) |
The components of income tax (benefit) for the years ended December 31, 2014, 2013 and 2012 were as follows:
|
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
|
(U.S. $ in thousands) |
|
Current |
|
|
|
|
|
|
|
|
|
Domestic (2) |
|
$ |
10,650 |
|
|
|
$ |
14,714 |
|
|
|
$ |
12,319 |
|
|
Foreign |
|
|
7,989 |
|
|
|
|
1,914 |
|
|
|
|
1,445 |
|
|
|
|
|
18,639 |
|
|
|
|
16,628 |
|
|
|
|
13,764 |
|
|
Deferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Domestic (2) |
|
|
(5,177 |
) |
|
|
|
(9,428 |
) |
|
|
|
(3,113 |
) |
|
Foreign |
|
|
(48,710 |
) |
|
|
|
(9,674 |
) |
|
|
|
(964 |
) |
|
|
|
|
(53,887 |
) |
|
|
|
(19,102 |
) |
|
|
|
(4,077 |
) |
|
Total income taxes |
|
$ |
(35,248 |
) |
|
|
$ |
(2,474 |
) |
|
|
$ |
9,687 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Reconciliation of Income Tax Rate |
A reconciliation of the statutory federal income tax rate and the effective tax rate for the years ended December 31, 2014, 2013, and 2012 is set forth below:
|
2014 |
|
|
2013 |
|
|
2012 |
|
|
Statutory rate (3) |
26.5 |
% |
|
25.0 |
% |
|
35.0 |
% |
|
Approved and Privileged enterprise benefits |
3.7 |
|
|
6.0 |
|
|
- |
|
|
State income taxes, net of |
|
|
|
|
|
|
|
|
federal benefit |
- |
|
|
- |
|
|
2.5 |
|
Goodwill impairment |
(17.3 |
) |
|
- |
|
|
- |
|
MakerBot earn-out revaluation |
3.1 |
|
|
- |
|
|
- |
|
Stock compensation expense |
(3.7 |
) |
|
(17.3 |
) |
|
3.4 |
|
Manufacturing deduction |
- |
|
|
- |
|
|
(5.9 |
) |
Tax contingencies |
1.6 |
|
|
(12.1 |
) |
|
(3.5 |
) |
Non-deductible acquisition expenses |
(0.1 |
) |
|
(4.8 |
) |
|
12.9 |
|
Earning taxed under foreign law |
9.6 |
|
|
13.2 |
|
|
3.4 |
|
Other |
(0.7 |
) |
|
(1.6 |
) |
|
4.5 |
|
|
Effective income tax rate |
22.8 |
% |
|
8.4 |
% |
|
52.3 |
% |
|
|
Schedule of Unrecognized Tax Benefits |
A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:
|
December 31, |
|
December 31, |
|
|
December 31, |
|
|
2014
|
|
2013 |
|
|
2012 |
|
|
(U.S. $ in thousands) |
Balance at beginning of year |
|
$ |
10,346 |
|
|
$ |
4,041 |
|
|
|
$ |
1,598 |
|
Additions for tax positions related to the current year
|
|
|
2,705 |
|
|
|
3,997 |
|
|
|
|
455
|
|
Additions for tax positions related to previous years
|
|
|
734 |
|
|
|
2,562 |
|
|
|
|
14
|
|
Reduction of reserve for statute expirations
|
|
|
(5,233 |
) |
|
|
(254 |
) |
|
|
|
(1,156 |
) |
Addition from the Stratasys-Objet merger |
|
|
-
|
|
|
|
- |
|
|
|
|
3,130 |
|
Balance at end of year |
|
$ |
8,552 |
|
|
$ |
10,346 |
|
|
|
$ |
4,041
|
|
|