Income Taxes (Tables)
|
12 Months Ended |
Dec. 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of components of company's deferred tax assets and liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
2024 |
|
2023 |
|
|
(U.S. $ in thousands) |
Deferred tax assets |
|
|
|
|
Tax losses carry forwards |
|
755,431 |
|
|
$ |
682,095 |
|
Inventory related |
|
2,500 |
|
|
2,241 |
|
Intangible assets |
|
11,465 |
|
|
16,990 |
|
Provision for employee related obligations |
|
2,380 |
|
|
703 |
|
Stock-based compensation expense |
|
9,838 |
|
|
8,803 |
|
Deferred revenue |
|
4,524 |
|
|
3,742 |
|
Property, plant and equipment |
|
254 |
|
|
— |
|
Allowance for credit losses |
|
173 |
|
|
119 |
|
Research and development credit carry forwards |
|
21,577 |
|
|
20,368 |
|
Research and development capitalization (including Section 174) |
|
22,952 |
|
|
19,384 |
|
Basis difference in equity method investment |
|
9,240 |
|
|
1,406 |
|
Other items |
|
6,491 |
|
|
5,320 |
|
Gross deferred tax assets |
|
846,825 |
|
|
761,171 |
|
Valuation allowance |
|
(826,870) |
|
|
(737,560) |
|
Total deferred tax assets |
|
19,955 |
|
|
23,611 |
|
|
|
|
|
|
Deferred tax liabilities |
|
|
|
|
Intangible assets |
|
(7,423) |
|
|
(8,803) |
|
Property, plant and equipment |
|
(12,077) |
|
|
(14,228) |
|
Total deferred tax liabilities |
|
(19,500) |
|
|
(23,031) |
|
Net deferred tax assets (liabilities) |
|
455 |
|
|
$ |
580 |
|
|
Schedule of deferred tax assets and liabilities classified in consolidated balance sheets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
2024 |
|
2023 |
|
|
|
(U.S. $ in thousands) |
Deferred tax assets (under "Other non-current assets") |
|
|
962 |
|
|
$ |
1,303 |
|
Deferred tax liabilities |
|
|
507 |
|
|
723 |
|
Net deferred tax assets (liabilities) |
|
|
455 |
|
|
$ |
580 |
|
|
Schedule of valuation allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Valuation Allowance |
|
|
|
U.S. $ in thousands |
Balance at January 1, 2022 |
|
|
$ |
693,120
|
|
Additions |
|
|
8,788 |
|
Decrease |
|
|
(2,214) |
|
Balance as of December 31, 2022 |
|
|
699,694
|
|
Additions |
|
|
38,500 |
|
Decrease |
|
|
(634) |
|
Balance as of December 31, 2023 |
|
|
737,560
|
|
Additions |
|
|
94,935 |
|
Decrease |
|
|
(5,625) |
|
Balance as of December 31, 2024 |
|
|
$ |
826,870
|
|
|
Schedule of loss before Income Taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
|
(U.S. $ in thousands) |
Domestic |
$ |
(30,874) |
|
|
$ |
(47,959) |
|
|
$ |
(28,725) |
|
Foreign |
(53,111) |
|
|
(36,628) |
|
|
10,931 |
|
|
$ |
(83,985) |
|
|
$ |
(84,587) |
|
|
$ |
(17,794) |
|
|
Schedule of components of income taxes |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
|
(U.S. $ in thousands) |
Current |
|
|
|
|
|
Domestic |
$ |
4,976 |
|
|
$ |
8,238 |
|
|
$ |
7,301 |
|
Foreign |
1,823 |
|
|
2,874 |
|
|
942 |
|
|
6,799 |
|
|
11,112 |
|
|
8,243 |
|
Deferred |
|
|
|
|
|
Domestic |
(3,774) |
|
|
(3,993) |
|
|
(1,440) |
|
Foreign |
(52) |
|
|
(1,337) |
|
|
(1,349) |
|
|
(3,826) |
|
|
(5,330) |
|
|
(2,789) |
|
Total income taxes |
$ |
2,973 |
|
|
$ |
5,782 |
|
|
$ |
5,454 |
|
|
Schedule of reconciliation of income tax rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
Statutory tax rate |
23.0 |
% |
|
23.0 |
% |
|
23.0 |
% |
Reduced tax rate under Israeli benefit programs |
(1.5) |
|
|
(5.0) |
|
|
(4.3) |
|
Exempted Profits release (see below) |
— |
|
|
— |
|
|
(16.0) |
|
Stock-based compensation expense |
(4.0) |
|
|
(3.8) |
|
|
(16.1) |
|
Permanent differences, net |
— |
|
|
1.0 |
|
|
(0.8) |
|
Earnings taxed under foreign law with different tax rate |
0.8 |
|
|
27.0 |
|
|
24.7 |
|
Valuation Allowance |
(17.5) |
|
|
(44.8) |
|
|
(18.6) |
|
Changes in uncertain tax positions |
(5.5) |
|
|
(3.8) |
|
|
(22.1) |
|
Withholding tax |
(0.1) |
|
|
(0.3) |
|
|
— |
|
Other |
1.7 |
|
|
(0.1) |
|
|
(0.5) |
|
Effective income tax rate |
(3.5) |
% |
|
(6.8) |
% |
|
(30.7) |
% |
|
Schedule of beginning and ending balance of uncertain tax positions |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2024 |
|
2023 |
|
2022 |
|
|
|
(U.S. $ in thousands) |
Balance at beginning of year |
|
|
$ |
8,859 |
|
|
$ |
6,043 |
|
|
$ |
3,015 |
|
Additions for tax positions related to the current year |
|
|
5,008 |
|
|
3,636 |
|
|
4,684 |
|
Foreign currency impact |
|
|
— |
|
|
— |
|
|
181 |
|
Decrease related to settlements with tax authorities and lapse of applicable statutes of limitation |
|
|
(354) |
|
|
(458) |
|
|
(500) |
|
Classification to DTA |
|
|
(3,535) |
|
|
(362) |
|
|
(1,337) |
|
Balance at end of year |
|
|
$ |
9,978 |
|
|
$ |
8,859 |
|
|
$ |
6,043 |
|
|