Stock Options (Tables)
|
12 Months Ended |
Dec. 31, 2013
|
Schedule of Stock Option Activity |
A summary of the stock option activity (reflecting historical Stratasys Inc. stock options prior to the Stratasys-Objet merger date) for the years ended December 31, 2013, 2012 and 2011 is as follows: | | | | | | | | | | | | | Weighted | | | Number | | | | | | | | | | Average | | | of Options | | Per Share | | Exercise | | | Outstanding | | Exercise Price | | Price | Shares under option | | | | | | | | | | | | | | | at January 1, 2011 | | 1,182,650 | | |
$ | 8.27 | | - | |
$ | 33.06 | |
$ | 15.16 | Granted in 2011 | | 325,000 | | | | 21.08 | | - | | | 25.95 | | | 25.42 | Exercised in 2011 | | (423,783 | ) | | | 8.27 | | - | | | 24.65 | | | 14.61 | Expired in 2011 | | (3,000 | ) | | | 12.49 | | - | | | 12.49 | | | 12.49 | Forfeited in 2011 | | (43,600 | ) | | | 9.30 | | - | | | 25.50 | | | 16.08 | Shares under option | | | | | | | | | | | | | | | at December 31, 2011 | | 1,037,267 | | | | 9.30 | | - | | | 33.06 | | | 18.59 | Granted in 2012 | | 336,750 | | | | 46.87 | | - | | | 46.87 | | | 46.87 | Objet options from merger in 2012 | | 3,286,909 | | | | 2.21 | | - | | | 15.64 | | | 6.10 | Exercised in 2012 | | (1,322,047 | ) | | | 2.21 | | - | | | 33.06 | | | 11.50 | Forfeited in 2012 | | (22,962 | ) | | | 9.30 | | - | | | 46.87 | | | 31.05 | Shares under option | | | | | | | | | | | | | | | at December 31, 2012 | | 3,315,917 | | | | 2.21 | | - | | | 46.87 | | | 11.84 | Granted in 2013 | | 388,131 | | | | 74.95 | | - | | | 120.51 | | | 86.22 | MakerBot options from merger in 2013 | | 77,631 | | | | 2.74 | | - | | | 7.30 | | | 4.76 | Exercised in 2013 | | (1,741,953 | ) | | | 2.21 | | - | | | 74.95 | | | 7.18 | Forfeited in 2013 | | (32,293 | ) | | | 2.74 | | - | | | 91.56 | | | 30.40 | Shares under option | | | | | | | | | | | | | | | at December 31, 2013 | | 2,007,433 | | | $ | 2.21 | | - | | $ | 120.51 | | $ | 29.66 |
|
Schedule of Stock Options Exercisable |
A summary of stock options exercisable at December 31, 2013, 2012 and 2011 is as follows: | | | | | | | | | | | | Weighted | | | Number | | | | | | | | | | Average | | | of | | Per Share | | Exercise | | | Shares | | Exercise Price | | Price | Options exercisable at | | | | | | | | | | | | | | December 31, 2013 | | 1,013,848 | |
$ | 2.21 | | - | |
$ | 74.95 | |
$ | 11.36 | | Options exercisable at | | | | | | | | | | | | | | December 31, 2012 | | 2,281,298 | | $ | 2.21 | | - | | $ | 46.87 | | $ | 7.32 | | Options exercisable at | | | | | | | | | | | | | | December 31, 2011 | | 210,520 | | $ | 9.30 | | - | | $ | 26.15 | | $ | 16.44 |
|
Schedule of Stock Options Outstanding |
The following table summarizes information about stock options outstanding at December 31, 2013: | | Options Outstanding | | Options Exercisable | | | Number | | Weighted- | | | | | Number | | | | | | Outstanding | | Average | | Weighted- | | Exercisable | | Weighted- | | | at | | Remaining | | Average | | at | | Average | Exercise | | December 31, | | Contractual | | Exercise | | December 31, | | Exercise | Prices | | 2013 | | Life in Years | | Price | | 2013 | | Price | $2.21 - $7.82 | | | 773,770 | | 4.3 | |
$ | 5.94 | | | 618,965 | |
$ | 5.53 | 9.30 - 18.26 | | | 508,832 | | 3.5 | | | 15.40 | | | 269,989 | | | 15.19 | 18.78 - 74.95 | | | 370,179 | | 4.6 | | | 43.63 | | | 124,894 | | | 31.97 | 82.15 - 120.51 | | | 354,652 | | 9.5 | | | 87.27 | | | 0 | | | - | | | | 2,007,433 | | | | | 29.66 | | | 1,013,848 | | | 11.36 | Aggregate | | | | | | | | | | | | | | | intrinsic value | |
$ | 59,536,686 | | | | | | |
$ | 11,516,404 | | | |
|
Schedule of Stock-based Compensation |
Stock-based compensation expenses included in the Company's Statements of Operations were: | | 2013 | | 2012 | | 2011 | Cost of sales | |
$ | 2,980 | |
$ | 603 | |
$ | - | Research and development, net | | | 3,491 | | | 960 | | | - | Selling, general and administrative | | | 17,791 | | | 7,311 | | | 1,587 | Total stock-based compensation expenses | | $ | 24,262 | | $ | 8,874 | | $ | 1,587 |
|
Stock Options [Member]
|
|
Schedule of Stock Option Assumptions |
The following assumptions were applied in determining the compensation cost: | | 2013 | | 2012 | | 2011 | Risk-free interest rate | | | 1.4% - 1.7% | | | 0.8% | | | 0.9% - 1.5% | Expected option term | | | 5.1 - 5.2 years | | | 4.5 years | | | 4.5 years | Expected price volatility | | | 56% - 57% | | | 62% | | | 55% | Dividend yield | | | - | | | - | | | - | Weighted average grant date fair value | | $ | 40.94 | | $ | 22.36 | | $ | 10.67 |
|