| Schedule of Computations of Numerator and Denominator of Basic and Diluted Income (Loss) Per Share |
The following table
presents the numerator and denominator of the basic and diluted net loss per
share computations for the three and six months ended June 30, 2016 and
2015:
|
|
Three months ended
June 30, |
|
Six months ended June
30, |
|
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
|
In thousands, except per share
amounts |
| Numerator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net
loss attributable to Stratasys Ltd. |
|
$ |
(18,490 |
) |
|
$ |
(22,931 |
) |
|
$ |
(41,631 |
) |
|
$ |
(239,219 |
) |
Adjustment of redeemable non-controlling
interest to redemption
amount |
|
|
- |
|
|
|
(1,800 |
) |
|
|
- |
|
|
|
(1,800 |
) |
| Net
loss attributable to Stratasys Ltd. for basic loss per share |
|
|
(18,490 |
) |
|
|
(24,731 |
) |
|
|
(41,631 |
) |
|
|
(241,019 |
) |
| |
| Adjustment of deferred payments liability
revaluation |
|
|
(559 |
) |
|
|
(3,988 |
) |
|
|
- |
|
|
|
(3,988 |
) |
| Net
loss attributable to Stratasys Ltd. for diluted income (loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| per share |
|
|
(19,049 |
) |
|
|
(28,719 |
) |
|
|
(41,631 |
) |
|
|
(245,007 |
) |
| |
| Denominator: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares denominator for basic
net loss
per share |
|
|
52,169 |
|
|
|
51,405 |
|
|
|
52,133 |
|
|
|
51,181 |
|
| Add: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Shares settlement presumed for deferred
payments liability |
|
|
327 |
|
|
|
465 |
|
|
|
- |
|
|
|
232 |
|
| Denominator for diluted loss per
share |
|
|
52,496 |
|
|
|
51,870 |
|
|
|
52,133 |
|
|
|
51,413 |
|
| |
| Net
loss per share attributable to Stratasys Ltd. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Basic |
|
$ |
(0.35 |
) |
|
$ |
(0.48 |
) |
|
$ |
(0.80 |
) |
|
$ |
(4.71 |
) |
| Diluted |
|
$ |
(0.36 |
) |
|
$ |
(0.55 |
) |
|
$ |
(0.80 |
) |
|
$ |
(4.77 |
) |
|