Exhibit 99.1

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED

MARCH 31, 2023

(UNAUDITED)

 

1

 

 

 

INDEX TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2023

(UNAUDITED)

 

Item

 

Page

Consolidated Balance Sheets

 

2

Consolidated Statements of Operations and Comprehensive Loss

 

3

Consolidated Statements of Changes in Equity

 

4-5

Consolidated Statements of Cash Flows

 

6

Notes to Condensed Consolidated Interim Financial Statements

 

7-18

1

 

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Balance Sheets      
(in thousands, except per share data)      
       
   March 31, 2023   December 31, 2022 
ASSETS      
Current assets      
Cash and cash equivalents $209,139  $150,470 
Short-term deposits  78,448   177,367 
Accounts receivable, net of allowance for credit losses of $0.8 million and $0.9 million as of March 31, 2023 and December 31, 2022, respectively  144,519   144,739 
Inventories  201,997   194,054 
Prepaid expenses  8,466   5,767 
Other current assets  22,468   27,823 
Total current assets  665,037   700,220 
Non-current assets      
Property, plant and equipment, net  196,986   195,063 
Goodwill  69,735   64,953 
Other intangible assets, net  129,756   121,402 
Operating lease right-of-use assets  16,884   18,122 
Long-term investments  140,621   141,610 
Other non-current assets  18,076   18,420 
Total non-current assets  572,058   559,570 
      
Total assets $1,237,095  $1,259,790 
      
LIABILITIES AND EQUITY      
Current liabilities      
Accounts payable  $54,834  $72,921 
Accrued expenses and other current liabilities  49,554   45,912 
Accrued compensation and related benefits   37,261   34,432 
Deferred revenues - short term  53,774   50,220 
Operating lease liabilities - short term  6,724   7,169 
Total current liabilities  202,147   210,654 
Non-current liabilities      
Deferred revenues - long term  25,439   25,214 
Deferred income taxes - long term  7,075   5,638 
Operating lease liabilities - long term  9,880   10,670 
Contingent consideration - long term  24,222   23,707 
Other non-current liabilities  23,869   24,475 
Total non-current liabilities  90,485   89,704 
      
Total liabilities $292,632  $300,358 
      
Contingencies (see note 12)  
   
 
      
Equity      
Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousand shares; 68,103 thousand shares and 67,086 thousand shares issued and outstanding at March 31, 2023 and December 31, 2022, respectively $190  $187 
Additional paid-in capital  3,057,157   3,048,915 
Accumulated other comprehensive loss  (13,808  (12,818
Accumulated deficit  (2,099,076  (2,076,852
Total equity  944,463   959,432 
      
Total liabilities and equity $1,237,095  $1,259,790 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

2

 

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Operations and Comprehensive Loss    
(in thousands, except per share data)
Three Months Ended March 31,
 2023   2022 
    
Revenues     
Products$100,971  $113,073 
Services 48,406   50,356 
 149,377   163,429 
Cost of revenues     
Products 51,113   59,373 
Services 32,869   34,379 
  83,982   93,752 
     
Gross profit 65,395   69,677 
    
Operating expenses     
Research and development, net 21,475   23,998 
Selling, general and administrative 60,717   65,263 
 82,192   89,261 
     
Operating loss (16,797  (19,584
     
Financial income (expenses), net 773   (1,362
     
Loss before income taxes (16,024  (20,946
     
Income tax benefit (expenses) (3,775  73 
Share in losses of associated companies (2,425  (75
     
Net loss$(22,224 $(20,948
     
Net loss per share - basic and diluted$(0.33 $(0.32
Weighted average ordinary shares outstanding - basic and diluted 67,583   65,721 
     
Comprehensive loss     
Net loss (22,224  (20,948
Other comprehensive income (loss), net of tax:     
Foreign currency translation adjustments (2,245  (702
Unrealized gains (losses) on derivatives designated as cash flow hedges 1,255   (351
Other comprehensive income (loss), net of tax (990  (1,053
Comprehensive loss$(23,214 $(22,001

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3

 

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Changes in Equity      
(in thousands )            
Three Months Ended March 31, 2023      
         Accumulated  
     Additional   Other  
 Ordinary SharesPaid-InAccumulated ComprehensiveTotal
 Number of shares Par ValueCapitaldeficitLossEquity
Balance as of December 31, 2022 67,086 $187 $3,048,915 $(2,076,852$(12,818$959,432 
Issuance of shares in connection with stock-based compensation plans 1,017  3  1  
-
  
-
  4 
Stock-based compensation -  
-
  8,241  
-
  
-
  8,241 
Comprehensive loss -  
-
  
-
  (22,224 (990 (23,214
Balance as of March 31, 2023 68,103 $190 $3,057,157 $(2,099,076$(13,808$944,463 
 
 The accompanying notes are an integral part of these condensed consolidated interim financial statements.
 
4

 

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Changes in Equity    
(in thousands )           
Three Months Ended March 31, 2022    
          Accumulated  
      Additional    Other 
  Ordinary Shares Paid-In Accumulated  Comprehensive Total
  Number of shares  Par Value Capital deficit Loss Equity
Balance as of December 31, 2021  65,677  $182  $3,012,481  $(2,047,878 $(8,771 $956,014 
Issuance of shares in connection with stock-based compensation plans  731  3  152  
-
  
-
  155 
Stock-based compensation  -  -  8,533  
-
  
-
   8,533 
Comprehensive income (loss)  -   -   -   (20,948  (1,053  (22,001
Balance as of March 31, 2022  66,408  $185  $3,021,166  $(2,068,826 $(9,824 $942,701 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

 

5

 

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Cash Flows     
(in thousands)  Three Months Ended March 31,
   2023   2022 
Cash flows from operating activities     
Net loss  $(22,224 $(20,948
      
Adjustments to reconcile net loss to net cash provided by operating activities:     
Depreciation and amortization   11,680   15,290 
Stock-based compensation   8,241   8,533 
Foreign currency transaction loss   531   2,792 
Share in losses of associated companies   2,425   75 
Revaluation of investments   1,042   1,061 
Other non-cash items, net   (95  83 
      
Change in cash attributable to changes in operating assets and liabilities:     
Accounts receivable, net   1,081   (7,950
Inventories   (10,123  (14,775
Other current assets and prepaid expenses   2,945   7,386 
Other non-current assets   2,746   (85
Accounts payable   (18,547  7,194 
Other current liabilities   1,622   (16,037
Deferred revenues   3,387   2,522 
Deferred income taxes, net and uncertain tax positions   2,581   (381
Other non-current liabilities   (5,218  (823
Net cash used in operating activities   (17,926  (16,063
      
Cash flows from investing activities     
Cash paid for acquisitions, net of cash acquired   (16,480  - 
Purchase of property and equipment   (3,723  (3,741
Investments in short-term bank deposits   (12,448  (40,000
Proceeds from short-term bank deposits   111,367   117,000 
Purchase of intangible assets   (311  (444
Other investing activities   (30  (47
Investments in unconsolidated entities   (2,453  (5,030
Net cash provided by investing activities   75,922   67,738 
      
Cash flows from financing activities     
Proceeds from exercise of stock options   4   155 
Other financing activities   851   866 
Net cash provided by financing activities   855   1,021 
      
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (168  (2,228
      
Net change in cash, cash equivalents and restricted cash   58,683   50,468 
Cash, cash equivalents and restricted cash, beginning of period   150,686   243,293 
      
Cash, cash equivalents and restricted cash, end of period  $209,369  $293,761 
      
Supplemental disclosures of cash flow information:     
Transfer of inventory to fixed assets   3,604   188 
Transfer of fixed assets to inventory   97   120 
      
     
Reconciliation of cash, cash equivalents and restricted cash reported in the consolidated balance sheets:     
Cash and cash equivalents   209,139   293,649 
Restricted cash included in other current assets   230   112 
Total cash, cash equivalents and restricted cash shown in the consolidated statement of cash flows  $209,369  $293,761 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

6

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

Note 1. Business Description and Basis of Presentation

Stratasys Ltd. (collectively with its subsidiaries, the “Company” or “Stratasys”) is a global leader in connected, polymer-based 3D printing solutions, across the entire manufacturing value chain. The Company leverages its competitive advantages, which include a broad set of best-in-class 3D printing platforms, software, a materials and technology partner ecosystem, innovative leadership, and global GTM infrastructure, in order to position itself to capture share in a significant and growing global marketplace, with a focus on manufacturing, which the Company views as having the largest and fastest growing total addressable market. The Company’s approximately 1,700 granted and pending additive technology patents to date have been used to create models, prototypes, manufacturing tools, and production parts for a multitude of industries including aerospace, automotive, transportation, healthcare, consumer products, dental, medical, fashion and education. Stratasys’ products and comprehensive solutions improve product quality, development time, cost, time-to-market and patient care. The Company’s 3D ecosystem of solutions and expertise includes 3D printers, materials, software, expert services, and on-demand parts production.

The condensed consolidated interim financial information herein is unaudited; however, such information reflects all adjustments (consisting of normal, recurring adjustments), which are, in the opinion of management, necessary for a fair statement of results for the interim period. The condensed consolidated interim financial statements include the accounts of Stratasys Ltd. and its subsidiaries. All intercompany accounts and transactions, including profits from intercompany sales not yet realized outside the Company, have been eliminated in consolidation.

The Company’s financial statements are prepared in conformity with U.S. generally accepted accounting principles (“GAAP”), which require the Company to make estimates based on assumptions about current and, for some estimates, future economic and market conditions which affect reported amounts and related disclosures in its financial statements. Although the Company’s current estimates contemplate current and expected future conditions, as applicable, it is reasonably possible that actual conditions could differ from the Company’s expectations, which could materially affect its results of operations and financial position.
In particular, a number of estimates have been and will continue to be affected by the trends that have arisen in the aftermath of the COVID-19 pandemic, including global events and other longer-term macroeconomic conditions, most prominently, rising inflation, increasing interest rates, tightening of capital markets and global supply chain delays. As a result, the accounting estimates and assumptions may change over time. Such changes could have an additional impact on the Company’s long-lived asset and intangible asset valuation; and the allowance for expected credit losses. These consolidated financial statements reflect the financial statement effects based upon management’s estimates and assumptions utilizing the most currently available information.
The results of operations for the three months ended March 31, 2023 are not necessarily indicative of results that could be expected for the entire fiscal year. Certain financial information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with GAAP have been condensed or omitted. The reader is referred to the Company's audited consolidated financial statements and notes thereto for the year ended December 31, 2022, filed with the U.S. Securities and Exchange Commission (the “SEC”) on March 3, 2023 as part of the Company’s Annual Report on Form 20-F for such year.

 

Note 2. New Accounting Pronouncements

Accounting Pronouncements Adopted in 2023
      In October 2021, the FASB issued ASU 2021-08 “Business Combinations (Topic 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers”, which requires contract assets and contract liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with ASC 606, Revenue from Contracts with Customers. The guidance will result in the acquirer recognizing contract assets and contract liabilities at the same amounts recorded by the acquiree. The guidance should be applied prospectively to acquisitions occurring on or after the effective date. The guidance is effective for fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company adopted this guidance effective January 1, 2023, with no material impact on its consolidated financial statements.
 
 
7

 
STRATASYS LTD.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
 
Note 3. Certain Transactions
 
 
    MakerBot and Ultimaker transaction ("Ultimaker")
 
     On August 31, 2022, Stratasys completed the merger of MakerBot (previously, a fully owned subsidiary) with Ultimaker, which together formed a new entity under the name Ultimaker. The Company recorded a net gain of $39.1 million from deconsolidation of MakerBot, representing the difference between the book value of MakerBot's net assets and the fair value allocated to such net assets in the transaction as follows:
 
  U.S. $ in thousands
Fair value, net$ 55,751 
Net assets deconsolidated  (14,146
Transaction expenses  (2,469
Gain on deconsolidation of subsidiary$ 39,136 
 
     The Company accounts for its investment in the combined company Ultimaker according to the equity method in accordance with ASC Topic 323, as it has retained the ability to exercise significant influence but does not control the new entity. The Company recognized an equity method investment in a total amount of $105.6 million comprised of the assumed fair value of the MakerBot shares and additional amount invested in cash by the Company, representing a share of 46.5% in the new entity.
 
 
  The preliminary allocation of the purchase price ("PPA") to net assets acquired and liability assumed resulted in the recognition of intangible assets with a value of $57.8 million, goodwill of $22.3 million and other net assets of $25.5 million. The value assigned to intangible assets is amortized over a period of 5 to 10 years and the related amortization is included under share in net losses (profits) from associated companies. The estimated fair values are preliminary and based on the information that was available as of August 31, 2022. Thus, the measurements of fair value reflected in these assets are subject to changes and such changes could be significant.
 
    As of March 31, 2023 and December 31, 2022 the equity investment in Ultimaker amounted to $97.8 million and $100.2 million, respectively, which represented the original investment in Ultimaker, net of share in net losses for the period in amounts of $2.3 million and $5.4 million, respectively. Following the acquisition, the Company will act as an agent to Ultimaker and will distribute products of Ultimaker. Transactions with Ultimaker for the period were immaterial.
 
 
 Covestro acquisition
 
     On August 8, 2022, the Company announced that it signed a definitive agreement to acquire the additive manufacturing materials business of Covestro AG. On April 3, 2023 the Company completed the acquisition of Covestro. The purchase price was approximately $46.7 million (Euro 43 million) in cash (which is subject to adjustment to reflect the amount of inventory acquired under the Covestro asset purchase agreement, and the accrual with respect to liabilities being assumed under the Covestro asset purchase agreement), as well as 317,505 newly issued Stratasys ordinary shares, par value 0.01 New Israeli Shekels per share (“Stratasys ordinary shares”) as the consideration for the purchased assets. Under the terms of the Covestro asset purchase agreement, Covestro may also earn up to an additional Euro 37 million of consideration, subject to the achievement of specified performance metrics, which will be payable via the issuance of additional Stratasys ordinary shares.
    Other investments
 
    In addition to the investment in Ultimaker, other investments included under Long-term investments primarily consist of investments in non-marketable equity securities of several companies without readily determinable fair value in which the Company does not have a controlling interest or significant influence. During the first quarter of 2023 and during 2022, the Company invested a total of $2.4 million and $16.7 million, respectively, in non-marketable equity securities and convertible notes of several companies.
 
8

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

Note 4. Revenues

Disaggregation of Revenues

The following table presents the Company’s revenues disaggregated by geographical region (based on the Company’s customers’ locations) and revenue type for the three months ended March 31, 2023 and 2022:
 
 Three months ended March 31,
  2023  2022
 (U.S. $ in thousands)
Americas    
Systems$21,186  $28,982 
Consumables 32,572   31,354 
Service 36,322   38,231 
Total Americas 90,080   98,567 
     
EMEA    
Systems 11,402   15,076 
Consumables 18,911   17,825 
Service 7,567   7,153 
Total EMEA 37,880   40,055 
     
Asia Pacific    
Systems 7,864   10,458 
Consumables 9,036   9,377 
Service 4,517   4,972 
Total Asia Pacific 21,417   24,807 
     
Total Revenues$149,377  $163,429 

The following table presents the Company’s revenues disaggregated based on the timing of revenue recognition (at a specific point in time or over the course of time) for the three months ended March 31, 2023 and 2022:

 Three months ended March 31,
  2023  2022 
 (U.S. $ in thousands)
Revenues recognized in point in time from:   
Products$100,971 $113,073 
Services 13,691  12,492 
Total revenues recognized in point in time 114,662  125,565 
    
    
Revenues recognized over time from:   
Services 34,715  37,864 
Total revenues recognized over time 34,715  37,864 
    
Total Revenues$149,377 $163,429 
9

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Contract Assets and Contract Liabilities

Contract assets are recorded when the Company’s right to consideration is conditional on constraints other than the passage of time. The Company had no material contract assets as of March 31, 2023 and December 31, 2022.
Contract liabilities include advance payments and billings in excess of revenue recognized, which are primarily related to advanced billings for service type warranty. Contract liabilities are presented under deferred revenue. The Company’s deferred revenue as of March 31, 2023 and December 31, 2022 was as follows:
  March 31,December 31,
   2023   2022 
  U.S. $ in thousands
Deferred revenue* $79,213  $75,434 

*Includes $25.4 million and $25.2 million under long term deferred revenue in the Company's consolidated balance sheets as of March 31, 2023 and December 31, 2022, respectively.

Revenue recognized in 2023 that was included in deferred revenue balance as of December 31, 2022 was $16.1 million for the three months ended March 31, 2023.

Remaining Performance Obligations

Remaining Performance Obligations (RPO) represent contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. As of March 31, 2023, the total RPO amounted to $111.9 million. The Company expects to recognize $79.1 million of this RPO during the next 12 months, $19.1 million over the subsequent 12 months and the remaining $13.7 million thereafter.

Incremental Costs of Obtaining a Contract

Sales commissions earned mainly by the Company’s sales agents are considered incremental costs of obtaining a contract with a customer, as the Company expects the benefit of those commissions to be longer than one year. The majority of the sales commissions are not subject to capitalization, as the commission expense is recognized as the related revenue is recognized. Sales commissions for initial contracts related to the service type warranty are deferred and then amortized on a straight-line basis over the expected customer relationship period if the Company expects to recover those costs. Amortization expense is included in selling, general and administrative expenses in the consolidated statements of operations. As of March 31, 2023 and December 31, 2022, the deferred commissions amounted to $9.5 million and $9.6 million, respectively.

 

10

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

Note 5. Inventories

Inventories consisted of the following:

  March 31, December 31,
  2023 2022
  U.S. $ in thousands
Finished goods $86,214  $81,564 
Work-in-process  8,319   7,562 
Raw materials  107,464   104,928 
 $201,997  $194,054 

Note 6. Goodwill and Other Intangible Assets

      Goodwill

Changes in the carrying amount of the Company’s goodwill during the three months ended March 31, 2023 were as follows:

  U.S. $ in thousands
   
Goodwill as of January 1, 2023 $64,953 
Goodwill acquired  4,743 
Foreign currency translation adjustments  39 
Goodwill as of March 31, 2023 $69,735 
       
11

 
STRATASYS LTD.
NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)
   

      Other Intangible Assets

Other intangible assets consisted of the following:

  March 31, 2023 December 31, 2022
   Carrying Amount,      Net   Carrying Amount,   Net
    Net of   Accumulated   Book   Net of Accumulated Book
    Impairment    Amortization   Value   Impairment  Amortization Value
  U.S. $ in thousands
Developed technology $392,867  $(287,704 $105,163  $387,603  $(283,671 $103,932 
Patents  17,808   (9,302  8,506   17,508   (8,970  8,538 
Trademarks and trade names  17,291   (14,328  2,963   16,278   (14,030  2,248 
Customer relationships  101,619   (88,495  13,124   93,609   (86,925  6,684 
Capitalized software development costs  7,066   (7,066  
-
   7,066   (7,066  
-
 
  $536,651  $(406,895 $129,756  $522,064 $(400,662$121,402 

Amortization expenses relating to intangible assets for the three-month period ended March 31, 2023 and 2022 were approximately $6.2 million and $9.2 million, respectively.

 

As of March 31, 2023, the estimated amortization expenses relating to intangible assets for each of the following future periods were as follows:

  Estimated
  amortization expenses
  (U.S. $ in thousands)
Remaining 9 months of 2023 $19,362 
2024  21,627 
2025  19,149 
2026  19,063 
2027  18,099 
2028 and thereafter  32,456 
Total $129,756 

 

12

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 7. Net Loss Per Share

The following table presents the numerator and denominator of the basic and diluted net loss per share computations for the three months ended March 31, 2023 and 2022:

  Three Months Ended March 31,
   2023   2022 
  (In thousands, except per share amounts)
Numerator:      
Net loss for basic and diluted loss per share $(22,224 $(20,948
    
Denominator:       
Weighted average shares - for basic and diluted net loss per share
  67,583   65,721 
      
Net loss per share      
Basic and diluted
 $(0.33 $(0.32

The computation of diluted net loss per share excluded share awards of 3.4 million and 5.4 million shares for the three months ended March 31, 2023 and 2022, respectively, because the inclusion of those shares would have had an anti-dilutive effect on the diluted net loss per share.

 

Note 8. Income Taxes

 
        The Company had tax expense of $3.8 million for the three-month period ended March 31, 2023 compared to tax benefit of $0.1 million for the three-month period ended March 31, 2022. The Company’s effective tax rate as of March 31, 2023 was primarily impacted by the geographic mix of its earnings and losses, movements in its valuation allowance and changes in its uncertain tax positions. 

 

13

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

Note 9. Fair Value Measurements

The following table summarizes the Company’s financial assets and liabilities that are carried at fair value on a recurring basis, in its consolidated balance sheets:

 March 31, 2023 December 31, 2022
 Level 2 Level 3 Level 2 Level 3
 (U.S. $ in thousands)
Assets:       
Foreign exchange forward contracts not designated as hedging instruments$73   
-
  $159   
-
 
Foreign exchange forward contracts designated as hedging instruments 220   
-
   3   
-
 
        
Liabilities:       
Foreign exchange forward contracts not designated as hedging instruments (100  
-
   (38  
-
 
Foreign exchange forward contracts designated as hedging instruments (2,610  
-
   (1,640  
-
 
Convertible notes    4,327   -   1,894 
Contingent consideration* 
   38,606   
-
   38,341 
 (2,417  42,933   (1,516  40,235 

*Includes $14.4 million and $14.6 million under Accrued expenses and other current liabilities in the Company's consolidated balance sheets as of March 31, 2023 and December 31, 2022, respectively.

The Company’s foreign exchange forward contracts are classified as Level 2, as they are not actively traded and are valued using pricing models that use observable market inputs, including interest rate curves and both forward and spot prices for currencies (Level 2 inputs).

Contingent consideration represents liabilities recorded at fair value in connection with acquisitions, and thus represents a Level 3 measurement within the fair value hierarchy (refer to Note 3).

Other financial instruments consist mainly of cash and cash equivalents, short-term deposits, current and non-current receivables, accounts payable and other current liabilities. The fair value of these financial instruments approximates their carrying values.

 

14

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

Note 10. Derivative instruments and hedging activities

Since the Company conducts its operations globally, it is exposed to global market risks and to the risk that its earnings, cash flows and equity could be adversely impacted by fluctuations in foreign currency exchange rates. The Company enters into transactions involving foreign currency exchange derivative financial instruments. The Company manages its foreign currency exposures on a consolidated basis, which allows the Company to net exposures and take advantage of any natural hedging. The transactions are designed to manage the Company’s net exposure to foreign currency exchange rates and to reduce the volatility of earnings and cash flows associated with changes in foreign currency exchange rates. The Company does not enter into derivative transactions for trading purposes.

The Company is primarily exposed to foreign exchange risk with respect to recognized assets and liabilities and forecasted transactions denominated in New Israeli Shekels (“NIS”), Euro, British Pound, Korean Won, Chinese Yuan and the Japanese Yen. The gains and losses on the hedging instruments partially offset losses and gains on the hedged items. Financial markets and currency volatility may limit the Company’s ability to hedge these exposures. These contracts mature through December 2023.

The following table summarizes the consolidated balance sheets classification and fair values of the Company’s derivative instruments:

 

    Fair Value Notional Amount
    March 31, December 31, March 31, December 31,
  Balance sheet location 2023 2022 2023 2022
    U.S. $ in thousands
Assets derivatives -Foreign exchange contracts, not designated as hedging instruments Other current assets $73  $159  $40,375  $101,733 
Assets derivatives -Foreign exchange contracts, designated as cash flow hedge Other current assets  220   3   31,480   4,900 
Liability derivatives -Foreign exchange contracts, not designated as hedging instruments Accrued expenses and other current liabilities  (100  (38  22,311   16,751 
Liability derivatives -Foreign exchange contracts, designated as hedging instruments Accrued expenses and other current liabilities  (2,610  (1,640  52,115   72,273 
    $(2,417 $(1,516 $146,281  $195,657 

Foreign exchange contracts not designated as hedging instruments

As of March 31, 2023, the notional amounts of the Company’s outstanding exchange forward contracts, not designated as hedging instruments, were $62.7 million, and were used to reduce foreign currency exposures of the Euro, NIS, Japanese Yen, Korean Won and Chinese Yuan. With respect to such derivatives, loss of $0.4 million and gain of $0.7 million were recognized under financial income, net for the three-month period ended March 31, 2023 and 2022, respectively. Such gains or losses partially offset the foreign currency revaluation changes of the balance sheet items. These foreign currencies revaluation changes are also recognized under financial income, net.

 

Cash Flow Hedging - Hedges of forecasted foreign currency payroll and other operating expenses

As of March 31, 2023, the Company had in effect foreign exchange forward contracts, designated as cash flow hedges for accounting purposes, for the conversion of $48.9 million into NIS. The Company uses short-term cash flow hedge contracts to reduce its exposure to variability in expected future cash flows resulting mainly from payroll costs and other operating expenses denominated in NIS. The changes in fair value of those contracts are included in the Company’s accumulated other comprehensive loss.

Cash Flow Hedging - Hedges of forecasted foreign currency revenue

As of March 31, 2023, the Company had in effect foreign exchange forward contracts, designated as cash flow hedges for accounting purposes, for the conversion of 34.7 million Euro into U.S. dollars. The Company transacts business in U.S. dollars and in various other currencies. The Company may use foreign exchange or forward contracts to hedge certain cash flow exposures resulting from changes in these foreign currency exchange rates. These foreign exchange contracts, carried at fair value, have maturities of up to twelve months. The Company enters into these foreign exchange contracts to hedge a portion of its forecasted foreign currency denominated revenue in the normal course of business, and, accordingly, they are not speculative in nature.

 

15

 

 STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

Note 11. Equity

a. Stock-based compensation plans

Stock-based compensation expenses for equity-classified stock options, restricted share units (“RSUs”) and performance-based restricted share units (PSUs) were allocated as follows:

  Three Months Ended March 31,
  2023 2022
  U.S $ in thousands
     
Cost of revenues $932  $900 
Research and development, net  2,089   1,786 
Selling, general and administrative  5,220   5,847 
Total stock-based compensation expenses $8,241  $8,533 

A summary of the Company’s stock option activity for the three months ended March 31, 2023 is as follows:

 

  Number of OptionsWeighted Average Exercise Price
Options outstanding as of January 1, 2023 $1,619,559 $27.62 
Granted  
-
  
-
 
Exercised  (1,083 3.58 
Forfeited  (2,910 34.73 
Options outstanding as of March 31, 2023  1,615,566  27.62 
Options exercisable as of March 31, 2023 $1,243,725 $31.13 

As of March 31, 2023, the unrecognized compensation cost of $1.1 million related to all unvested, equity-classified stock options is expected to be recognized as an expense over a weighted-average period of 1.66 years.

 

16

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

A summary of the Company’s RSUs and PSUs activity for the three months ended March 31, 2023 is as follows:

 

  Number of RSUs and PSUsWeighted Average Grant Date Fair Value
Unvested as of January 1, 2023 $3,496,099 $23.98 
Granted  1,642,257  13.02 
Vested  (996,094 25.58 
Forfeited  (104,741 25.03 
Unvested as of March 31, 2023 $4,037,521 $19.10 

The fair value of RSUs and PSUs is determined based on the quoted price of the Company’s ordinary shares on the date of the grant.

As of March 31, 2023, the unrecognized compensation cost of $63.5 million related to all unvested, equity-classified RSUs and PSUs is expected to be recognized as expense over a weighted-average period of 2.4 years.

 

b. Accumulated other comprehensive loss

The following tables present the changes in the components of accumulated other comprehensive income (loss), net of taxes, for the three months ended March 31, 2023 and 2022, respectively:

 

  Three Months Ended March 31, 2023
  Net Unrealized Gain (Loss) on Cash Flow Hedges  Foreign Currency Translation Adjustments  Total
  U.S. $ in thousands
         
Balance as of January 1, 2023 $(299  $(12,519  $(12,818
Other comprehensive income (loss) before reclassifications  (1,828   1,255    (573
Amounts reclassified from accumulated other comprehensive loss  (417   
-
    (417
Other comprehensive income (loss)  (2,245   1,255    (990
Balance as of March 31, 2023 $(2,544  $(11,264  $(13,808

 

17

 

STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

 

  Three Months Ended March 31, 2022
  Net Unrealized Gain (Loss) on Cash Flow Hedges  Foreign Currency Translation Adjustments  Total
  U.S. $ in thousands
         
Balance as of January 1, 2022 $1,572   $(10,343  $(8,771
Other comprehensive income (loss) before reclassifications  271    (702   (431
Amounts reclassified from accumulated other comprehensive loss  (622   
-
    (622
Other comprehensive income (loss)  (351   (702   (1,053
Balance as of March 31, 2022 $1,221   $(11,045  $(9,824
 

Note 12. Contingencies

 

      The Company is a party to various legal proceedings from time to time, the outcome of which, in the opinion of management, will not have a significant effect on the financial position, profitability or cash flows of the Company.
       

 

18

65721 67583 0.32 0.33 false --12-31 Q1 2023 2023-03-31 0001517396 001-35751 0001517396 2023-01-01 2023-03-31 0001517396 2023-03-31 0001517396 2022-12-31 0001517396 us-gaap:ProductMember 2023-01-01 2023-03-31 0001517396 us-gaap:ProductMember 2022-01-01 2022-03-31 0001517396 us-gaap:ServiceMember 2023-01-01 2023-03-31 0001517396 us-gaap:ServiceMember 2022-01-01 2022-03-31 0001517396 2022-01-01 2022-03-31 0001517396 us-gaap:CommonStockMember 2022-12-31 0001517396 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001517396 us-gaap:RetainedEarningsMember 2022-12-31 0001517396 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-12-31 0001517396 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001517396 us-gaap:AdditionalPaidInCapitalMember 2023-01-01 2023-03-31 0001517396 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001517396 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-01-01 2023-03-31 0001517396 us-gaap:CommonStockMember 2023-03-31 0001517396 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001517396 us-gaap:RetainedEarningsMember 2023-03-31 0001517396 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2023-03-31 0001517396 us-gaap:CommonStockMember 2021-12-31 0001517396 us-gaap:AdditionalPaidInCapitalMember 2021-12-31 0001517396 us-gaap:RetainedEarningsMember 2021-12-31 0001517396 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2021-12-31 0001517396 2021-12-31 0001517396 us-gaap:CommonStockMember 2022-01-01 2022-03-31 0001517396 us-gaap:AdditionalPaidInCapitalMember 2022-01-01 2022-03-31 0001517396 us-gaap:RetainedEarningsMember 2022-01-01 2022-03-31 0001517396 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-01-01 2022-03-31 0001517396 us-gaap:CommonStockMember 2022-03-31 0001517396 us-gaap:AdditionalPaidInCapitalMember 2022-03-31 0001517396 us-gaap:RetainedEarningsMember 2022-03-31 0001517396 us-gaap:AccumulatedOtherComprehensiveIncomeMember 2022-03-31 0001517396 2022-03-31 0001517396 ssys:BusinessCombinationMember 2023-01-01 2023-03-31 0001517396 ssys:MakerBotMember 2022-08-01 2022-08-31 0001517396 2021-02-10 2021-02-16 0001517396 ssys:XAARMember 2021-11-01 0001517396 2021-11-01 2021-11-01 0001517396 ssys:XAARMember 2023-03-31 0001517396 ssys:XAARMember 2023-01-01 2023-03-31 0001517396 2022-01-01 2022-12-31 0001517396 ssys:SystemsMember srt:AmericasMember 2023-01-01 2023-03-31 0001517396 ssys:SystemsMember srt:AmericasMember 2022-01-01 2022-03-31 0001517396 ssys:ConsumablesMember srt:AmericasMember 2023-01-01 2023-03-31 0001517396 ssys:ConsumablesMember srt:AmericasMember 2022-01-01 2022-03-31 0001517396 us-gaap:ServiceMember srt:AmericasMember 2023-01-01 2023-03-31 0001517396 us-gaap:ServiceMember srt:AmericasMember 2022-01-01 2022-03-31 0001517396 srt:AmericasMember 2023-01-01 2023-03-31 0001517396 srt:AmericasMember 2022-01-01 2022-03-31 0001517396 ssys:SystemsMember us-gaap:EMEAMember 2023-01-01 2023-03-31 0001517396 ssys:SystemsMember us-gaap:EMEAMember 2022-01-01 2022-03-31 0001517396 ssys:ConsumablesMember us-gaap:EMEAMember 2023-01-01 2023-03-31 0001517396 ssys:ConsumablesMember us-gaap:EMEAMember 2022-01-01 2022-03-31 0001517396 us-gaap:ServiceMember us-gaap:EMEAMember 2023-01-01 2023-03-31 0001517396 us-gaap:ServiceMember us-gaap:EMEAMember 2022-01-01 2022-03-31 0001517396 us-gaap:EMEAMember 2023-01-01 2023-03-31 0001517396 us-gaap:EMEAMember 2022-01-01 2022-03-31 0001517396 ssys:SystemsMember srt:AsiaPacificMember 2023-01-01 2023-03-31 0001517396 ssys:SystemsMember srt:AsiaPacificMember 2022-01-01 2022-03-31 0001517396 ssys:ConsumablesMember srt:AsiaPacificMember 2023-01-01 2023-03-31 0001517396 ssys:ConsumablesMember srt:AsiaPacificMember 2022-01-01 2022-03-31 0001517396 us-gaap:ServiceMember srt:AsiaPacificMember 2023-01-01 2023-03-31 0001517396 us-gaap:ServiceMember srt:AsiaPacificMember 2022-01-01 2022-03-31 0001517396 srt:AsiaPacificMember 2023-01-01 2023-03-31 0001517396 srt:AsiaPacificMember 2022-01-01 2022-03-31 0001517396 us-gaap:ProductMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-03-31 0001517396 us-gaap:ProductMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-03-31 0001517396 us-gaap:ServiceMember us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-03-31 0001517396 us-gaap:ServiceMember us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-03-31 0001517396 us-gaap:TransferredAtPointInTimeMember 2023-01-01 2023-03-31 0001517396 us-gaap:TransferredAtPointInTimeMember 2022-01-01 2022-03-31 0001517396 us-gaap:ServiceMember us-gaap:TransferredOverTimeMember 2023-01-01 2023-03-31 0001517396 us-gaap:ServiceMember us-gaap:TransferredOverTimeMember 2022-01-01 2022-03-31 0001517396 us-gaap:TransferredOverTimeMember 2023-01-01 2023-03-31 0001517396 us-gaap:TransferredOverTimeMember 2022-01-01 2022-03-31 0001517396 us-gaap:GoodwillMember 2022-12-31 0001517396 us-gaap:GoodwillMember 2023-01-01 2023-03-31 0001517396 us-gaap:GoodwillMember 2023-03-31 0001517396 us-gaap:DevelopedTechnologyRightsMember 2023-03-31 0001517396 us-gaap:DevelopedTechnologyRightsMember 2022-12-31 0001517396 us-gaap:PatentsMember 2023-03-31 0001517396 us-gaap:PatentsMember 2022-12-31 0001517396 us-gaap:TrademarksAndTradeNamesMember 2023-03-31 0001517396 us-gaap:TrademarksAndTradeNamesMember 2022-12-31 0001517396 us-gaap:CustomerRelationshipsMember 2023-03-31 0001517396 us-gaap:CustomerRelationshipsMember 2022-12-31 0001517396 us-gaap:ComputerSoftwareIntangibleAssetMember 2023-03-31 0001517396 us-gaap:ComputerSoftwareIntangibleAssetMember 2022-12-31 0001517396 us-gaap:AssetsMember us-gaap:FairValueInputsLevel2Member 2023-03-31 0001517396 us-gaap:AssetsMember us-gaap:FairValueInputsLevel3Member 2023-03-31 0001517396 us-gaap:AssetsMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0001517396 us-gaap:AssetsMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0001517396 us-gaap:AccruedLiabilitiesMember us-gaap:FairValueInputsLevel2Member 2023-03-31 0001517396 us-gaap:AccruedLiabilitiesMember us-gaap:FairValueInputsLevel3Member 2023-03-31 0001517396 us-gaap:AccruedLiabilitiesMember us-gaap:FairValueInputsLevel2Member 2022-12-31 0001517396 us-gaap:AccruedLiabilitiesMember us-gaap:FairValueInputsLevel3Member 2022-12-31 0001517396 us-gaap:FairValueInputsLevel3Member 2023-03-31 0001517396 us-gaap:FairValueInputsLevel3Member 2022-12-31 0001517396 us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:MeasurementInputConversionPriceMember 2022-03-31 0001517396 us-gaap:DesignatedAsHedgingInstrumentMember ssys:MeasurementInputConversionOfPriceMember 2022-03-31 0001517396 us-gaap:NondesignatedMember us-gaap:OtherCurrentAssetsMember us-gaap:ForeignExchangeContractMember 2023-03-31 0001517396 us-gaap:NondesignatedMember us-gaap:OtherCurrentAssetsMember us-gaap:ForeignExchangeContractMember 2022-12-31 0001517396 us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:OtherCurrentAssetsMember us-gaap:ForeignExchangeContractMember 2023-03-31 0001517396 us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:OtherCurrentAssetsMember us-gaap:ForeignExchangeContractMember 2022-12-31 0001517396 us-gaap:NondesignatedMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember us-gaap:ForeignExchangeContractMember 2023-03-31 0001517396 us-gaap:NondesignatedMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember us-gaap:ForeignExchangeContractMember 2022-12-31 0001517396 us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember us-gaap:ForeignExchangeContractMember 2023-03-31 0001517396 us-gaap:DesignatedAsHedgingInstrumentMember us-gaap:AccountsPayableAndAccruedLiabilitiesMember us-gaap:ForeignExchangeContractMember 2022-12-31 0001517396 us-gaap:EmployeeStockOptionMember 2023-03-31 0001517396 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-03-31 0001517396 ssys:RestrictedAndPhantomShareUnitsMember 2023-03-31 0001517396 ssys:RestrictedAndPhantomShareUnitsMember 2023-01-01 2023-03-31 0001517396 us-gaap:CostOfSalesMember 2023-01-01 2023-03-31 0001517396 us-gaap:CostOfSalesMember 2022-01-01 2022-03-31 0001517396 us-gaap:ResearchAndDevelopmentExpenseMember 2023-01-01 2023-03-31 0001517396 us-gaap:ResearchAndDevelopmentExpenseMember 2022-01-01 2022-03-31 0001517396 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2023-01-01 2023-03-31 0001517396 us-gaap:SellingGeneralAndAdministrativeExpensesMember 2022-01-01 2022-03-31 0001517396 ssys:StockbasedCompensationPlansMember 2023-01-01 2023-03-31 0001517396 ssys:StockbasedCompensationPlansMember 2022-01-01 2022-03-31 0001517396 ssys:RestrictedAndPhantomShareUnitsMember 2022-12-31 0001517396 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-12-31 0001517396 us-gaap:AccumulatedTranslationAdjustmentMember 2022-12-31 0001517396 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2023-01-01 2023-03-31 0001517396 us-gaap:AccumulatedTranslationAdjustmentMember 2023-01-01 2023-03-31 0001517396 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2023-03-31 0001517396 us-gaap:AccumulatedTranslationAdjustmentMember 2023-03-31 0001517396 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2021-12-31 0001517396 us-gaap:AccumulatedTranslationAdjustmentMember 2021-12-31 0001517396 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-01-01 2022-03-31 0001517396 us-gaap:AccumulatedTranslationAdjustmentMember 2022-01-01 2022-03-31 0001517396 us-gaap:AccumulatedGainLossNetCashFlowHedgeParentMember 2022-03-31 0001517396 us-gaap:AccumulatedTranslationAdjustmentMember 2022-03-31 iso4217:USD iso4217:ILS xbrli:shares xbrli:shares iso4217:USD xbrli:shares xbrli:pure iso4217:ILS iso4217:EUR