OPERATING AND FINANCIAL REVIEW AND PROSPECTS.
Overview of Business and Trend Information
Business Performance in Macro-Economic Environment
Summary of Financial Results
Our unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America, or GAAP. In the opinion of our management, all adjustments considered necessary for a fair statement of the unaudited condensed consolidated financial statements have been included herein and are of a normal recurring nature. The following discussion compares the actual results, on a GAAP basis, for the three and six months ended June 30, 2022 with the corresponding periods of 2021.
Results of Operations
Comparison of Three Months Ended June 30, 2022 to Three Months Ended June 30, 2021
The following table sets forth certain statement of operations data for the periods indicated:
Three Months Ended June 30, | |||||||||||||||
2022 | 2021 | ||||||||||||||
U.S. $ in thousands | % of Revenues | U.S. $ in thousands | % of Revenues | ||||||||||||
Revenues | $ | 166,603 | 100.0 | % | $ | 147,005 | 100.0 | % | |||||||
Cost of revenues | 99,210 | 59.5 | % | 83,735 | 57.0 | % | |||||||||
Gross profit | 67,393 | 40.5 | % | 63,270 | 43.0 | % | |||||||||
Research and development, net | 24,346 | 14.6 | % | 22,437 | 15.3 | % | |||||||||
Selling, general and administrative | 66,592 | 40.0 | % | 63,557 | 43.2 | % | |||||||||
Operating loss | (23,545 | ) | (14.1 | )% | (22,724 | ) | (15.5 | )% | |||||||
Financial expenses, net | (1,170 | ) | (0.7 | )% | (372 | ) | (0.3 | )% | |||||||
Loss before income taxes | (24,715 | ) | (14.8 | )% | (23,096 | ) | (15.7 | )% | |||||||
Income tax benefit | 429 | 0.3 | % | 4,368 | 3.0 | % | |||||||||
Share in losses of associated companies | (99 | ) | (0.1 | )% | (1,431 | ) | (1.0 | )% | |||||||
Net loss | (24,385 | ) | (14.6 | )% | (20,159 | ) | (13.7 | )% |
Discussion of Results of Operations
Revenues
Our products and services revenues in the three months ended June 30, 2022 and 2021, as well as the percentage change reflected thereby, were as follows:
Three Months Ended June 30, | |||||||||||||||
2022 | 2021 | % Change | |||||||||||||
U.S. $ in thousands | |||||||||||||||
Products | $ | 115,721 | $ | 100,305 | 15.4 | % | |||||||||
Services | 50,882 | 46,700 | 9.0 | % | |||||||||||
Total Revenues | $ | 166,603 | $ | 147,005 | 13.3 | % |
Products Revenues
Revenues derived from products (including systems and consumable materials) increased by $15.4 million, or 15.4%, for the three months ended June 30, 2022, as compared to the three months ended June 30, 2021.
Services Revenues
Services revenues (including SDM, maintenance contracts, time and materials and other services) increased by $4.2 million for the three months ended June 30, 2022, or 9%, as compared to the three months ended June 30, 2021. Within services revenues, customer support revenue, which includes revenue generated mainly by maintenance contracts on our systems, increased by 9.1%.
Revenues by Region
Revenues and the percentage of revenues by region for the three months ended June 30, 2022 and 2021, as well as the percentage change in revenues in each such region reflected thereby, were as follows:
Three Months Ended June 30, | ||||||||||||||||||||
2022 | 2021 | % Change | ||||||||||||||||||
U.S.$ in thousands | % of Revenues | U.S.$ in thousands | % of Revenues | |||||||||||||||||
Americas* | $ | 107,225 | 64.4 | % | $ | 92,949 | 63.2 | % | 15.4 | % | ||||||||||
EMEA | 35,212 | 21.1 | % | 32,523 | 22.1 | % | 8.3 | % | ||||||||||||
Asia Pacific | 24,166 | 14.5 | % | 21,533 | 14.7 | % | 12.2 | % | ||||||||||||
$ | 166,603 | 100.0 | % | $ | 147,005 | 100.0 | % | 13.3 | % |
* Represent the United States, Canada and Latin America
Revenues in the Americas region increased by $14.3 million, or 15.4%, to $107.2 million for the three months ended June 30, 2022, compared to $92.9 million for the three months ended June 30, 2021. The increase was in all revenue streams.
Revenues in the EMEA region increased by $2.7 million, or 8.3%, to $35.2 million for the three months ended June 30, 2022, compared to $32.5 million for the three months ended June 30, 2021. The increase was primarily driven by higher systems revenues. On a constant currency basis, when using the prior year period’s exchange rates, revenues increased by $6.6 million, or 20.4%.
Revenues in the Asia Pacific region increased by $2.6 million, or 12.2%, to $24.2 million for the three months ended June 30, 2022, compared to $21.5 million for the three months ended June 30, 2021. The increase was primarily driven by higher systems revenues.
Gross Profit
Gross profit from our products and services, as well as the percentage change reflected thereby, was as follows:
Three Months Ended June 30, | ||||||||||||
2022 | 2021 | |||||||||||
U.S. $ in thousands | Change in % | |||||||||||
Gross profit attributable to: | ||||||||||||
Products | $ | 54,589 | $ | 50,574 | 7.9 | % | ||||||
Services | 12,804 | 12,696 | 0.9 | % | ||||||||
$ | 67,393 | $ | 63,270 | 6.5 | % |
Gross profit as a percentage of revenues from our products and services was as follows:
Three Months Ended June 30, | ||||||||
2022 | 2021 | |||||||
Gross profit as a percentage of revenues from: | ||||||||
Products | 47.2 | % | 50.4 | % | ||||
Services | 25.2 | % | 27.2 | % | ||||
Total gross profit | 40.5 | % | 43.0 | % |
Gross profit attributable to products revenues increased by $4 million, or 7.9%, to $54.6 million for the three months ended June 30, 2022, compared to gross profit of $50.6 million for the three months ended June 30, 2021. Gross profit attributable to products revenues as a percentage of products revenues decreased to 47.2% for the three months ended June 30, 2022, compared to 50.4% for the three months ended June 30, 2021.
Gross profit attributable to services revenues increased by $0.1 million, or 0.9%, to $12.8 million for the three months ended June 30, 2022, compared to $ 12.7 million for the three months ended June 30, 2021. Gross profit attributable to services revenues as a percentage of services revenues in the three months ended June 30, 2022 decreased to 25.2%, as compared to 27.2% for the three months ended June 30, 2021.
Operating Expenses
The amount of each type of operating expense for the three months ended June 30, 2022 and 2021, as well as the percentage change reflected thereby, and total operating expenses as a percentage of our total revenues in each such quarter, were as follows:
Three Months Ended June 30, | ||||||||||||
2022 | 2021 | % Change | ||||||||||
U.S. $ in thousands | ||||||||||||
Research and development, net | $ | 24,346 | $ | 22,437 | 8.5 | % | ||||||
Selling, general and administrative | 66,592 | 63,557 | 4.8 | % | ||||||||
90,938 | 85,994 | 5.7 | % | |||||||||
Percentage of revenues | 54.6 | % | 58.5 | % |
Research and development expenses, net increased by $1.9 million, or 8.5%, to $24.3 million for the three months ended June 30, 2022, compared to $22.4 million for the three months ended June 30, 2021. The amount of research and development expenses constituted 14.6% of our revenues for the three months ended June 30, 2022, as compared to 15.3% for the three months ended June 30, 2021.
Our research and development expenses were impacted by the timing of project spending and product launches, based on our portfolio management. We continue to invest in strategic long-term initiatives that include advancements in our core FDM and PolyJet technologies and in our new powder-based and photopolymer-based, SAF and P3 technologies, advanced composite materials, software and development of new applications which will enhance our current solutions offerings.
Selling, general and administrative expenses increased by $3.0 million, or 4.8%, to $66.6 million for the three months ended June 30, 2022, compared to $63.6 million for the three months ended June 30, 2021. The increase in these expenses reflected the trend of increased operating activity that began in 2021 and has intensified during the first and second quarters of 2022. The amount of selling, general and administrative expenses constituted 40.0% of our revenues for the three months ended June 30, 2022, as compared to 43.2% for the three months ended June 30, 2021.
Operating Loss
Operating loss and operating loss as a percentage of our total revenues were as follows:
Three Months Ended June 30, | |||||||||
2022 | 2021 | ||||||||
U.S. $ in thousands | |||||||||
Operating loss | $ | (23,545 | ) | $ | (22,724 | ) | |||
Percentage of revenues | (14.1 | )% | (15.5 | )% |
Operating loss amounted to $23.5 million for the three months ended June 30, 2022, compared to an operating loss of $22.7 million for the three months ended June 30, 2021. While increasing on an absolute basis, our operating loss decreased as a percentage of our revenues in the second quarter of 2022 compared to the second quarter of 2021, reflecting our improved operating efficiencies.
Financial Expenses, net
Financial expenses, net, which was primarily comprised of foreign currencies effects, interest income and interest expenses, was $1.2 million for the three months ended June 30, 2022, compared to financial expenses, net of $0.4 million for the three months ended June 30, 2021.
Income Taxes
Income tax benefit and income tax benefit as a percentage of net loss before taxes, as well as the percentage change in each, year over year, reflected thereby, were as follows:
Three Months Ended June 30, | |||||||||||||
2022 | 2021 | ||||||||||||
U.S. $ in thousands | Change in % | ||||||||||||
Income tax benefit | $ | 429 | $ | 4,368 | (90.2 | )% | |||||||
As a percent of loss before income taxes | 1.7 | % | 18.9 | % | (90.8 | )% |
We had an effective tax rate of 1.7% for the three-month period ended June 30, 2022, compared to an effective tax rate of 18.9% for the three-month period ended June 30, 2021. Our effective tax rate in the second quarter of 2022 was primarily impacted by the geographic mix of foreign taxable earnings and losses, as well as our valuation allowance.
Share in Losses of Associated Companies
Share in losses of associated companies reflects our proportionate share of the profits of unconsolidated entities accounted for by using the equity method of accounting. During the three months ended June 30, 2022, the loss from our proportionate share of the losses of our equity method investments was $0.1 million, compared to a loss of $1.4 million in the three months ended June 30, 2021. The foregoing decrease in losses was attributable to our acquisition, in the fourth quarter of 2021, of Xaar which was previously held as an equity investment.
Net Loss and Net Loss Per Share
Net loss, and net loss per share were as follows:
Three Months Ended June 30, | ||||||||
2022 | 2021 | |||||||
U.S. $ in thousands | ||||||||
Net loss | $ | (24,385 | ) | $ | (20,159 | ) | ||
Percentage of revenues | (14.6 | )% | (13.7 | )% | ||||
Basic and diluted loss per share | $ | (0.37 | ) | $ | (0.31 | ) |
Net loss was $24.4 million for the three months ended June 30, 2022 compared to net loss of $20.2 million for the three months ended June 30, 2021.
Net loss per share was $0.37 for the three months ended June 30, 2022 as compared to net loss per share of $0.31 for the three months ended June 30, 2021. The weighted average fully diluted share count was 66.6 million during the three months ended June 30, 2022, compared to 64.9 million during the three months ended June 30, 2021.
The absolute increase in net loss and basic and diluted net loss per share, as well as that increase as a percentage of our revenues, resulted from the aggregate impact of the foregoing line items in our results of operations in the second quarter of 2022 as compared to the second quarter of 2021.
Results of Operations
Comparison of Six Months Ended June 30, 2022 to Six Months Ended June 30, 2021
The following table sets forth certain statement of operations data for the periods indicated:
Six Months Ended June 30, | |||||||||||||||
2022 | 2021 | ||||||||||||||
U.S. $ in thousands | % of Revenues | U.S. $ in thousands | % of Revenues | ||||||||||||
Revenues | $ | 330,032 | 100.0 | % | $ | 281,194 | 100.0 | % | |||||||
Cost of revenues | 192,962 | 58.5 | % | 162,347 | 57.7 | % | |||||||||
Gross profit | 137,070 | 41.5 | % | 118,847 | 42.3 | % | |||||||||
Research and development, net | 48,344 | 14.6 | % | 43,038 | 15.3 | % | |||||||||
Selling, general and administrative | 131,855 | 40.0 | % | 116,891 | 41.6 | % | |||||||||
Operating loss | (43,129 | ) | (13.1 | )% | (41,082 | ) | (14.6 | )% | |||||||
Financial expenses, net | (2,532 | ) | (0.8 | )% | (749 | ) | (0.3 | )% | |||||||
Loss before income taxes | (45,661 | ) | (13.8 | )% | (41,831 | ) | (14.9 | )% | |||||||
Income tax benefit | 502 | 0.2 | % | 5,310 | 1.9 | % | |||||||||
Share in losses of associated companies | (174 | ) | (0.1 | )% | (2,549 | ) | (0.9 | )% | |||||||
Net loss | (45,333 | ) | (13.7 | )% | (39,070 | ) | (13.9 | )% |
Discussion of Results of Operations
Revenues
Our products and services revenues in the six months ended June 30, 2022 and 2021, as well as the percentage change reflected thereby, were as follows:
Six Months Ended June 30, | ||||||||||||
2022 | 2021 | % Change | ||||||||||
U.S. $ in thousands | ||||||||||||
Products | $ | 228,794 | $ | 190,629 | 20.0 | % | ||||||
Services | 101,238 | 90,565 | 11.8 | % | ||||||||
Total Revenues | $ | 330,032 | $ | 281,194 | 17.4 | % |
Products Revenues
Revenues derived from products (including AM systems and consumable materials) increased by $38.2 million, or 20.0%, for the six months ended June 30, 2022, as compared to the six months ended June 30, 2021.
Revenues derived from systems for the six months ended June 30, 2022 increased by $27.9 million, or 32.7% as compared to the six months ended June 30, 2021. The increase in systems revenues reflected a strong six-month period ended June 30, 2022, which was strengthened by the launch of the Origin One 3D printer in mid-February 2022 and the first full quarter of H350 sales in the second quarter of 2022.
Revenues derived from consumables increased by $10.2 million, or 9.7%, for the six months ended June 30, 2022, as compared to the six months ended June 30, 2021. The increase in consumables reflects the impact of strong systems sales throughout 2021 and their initial flow-through to consumables as initial materials began to be replenished in the first half of 2022.
Services Revenues
Services revenues (including SDM, maintenance contracts, time and materials and other services) increased by $10.7 million for the six months ended June 30, 2022, or 11.8%, as compared to the six months ended June 30, 2021. Within services revenues, customer support revenue, which includes revenue generated mainly by maintenance contracts on our systems, increased by 9.6%.
Revenues by Region
Revenues and the percentage of revenues by region for the six months ended June 30, 2022 and 2021, as well as the percentage change in revenues in each such region reflected thereby, were as follows:
Six Months Ended June 30, | ||||||||||||||||||||
2022 | 2021 | % Change | ||||||||||||||||||
U.S.$ in thousands | % of Revenues | U.S.$ in thousands | % of Revenues | |||||||||||||||||
Americas* | $ | 205,792 | 62.4 | % | $ | 175,062 | 62.3 | % | 17.6 | % | ||||||||||
EMEA | 75,267 | 22.8 | % | 61,441 | 21.8 | % | 22.5 | % | ||||||||||||
Asia Pacific | 48,973 | 14.8 | % | 44,691 | 15.9 | % | 9.6 | % | ||||||||||||
$ | 330,032 | 100.0 | % | $ | 281,194 | 100.0 | % | 17.4 | % |
* Consists of United States, Canada and Latin America
Revenues in the Americas region increased by $30.7 million, or 17.6%, to $205.8 million for the six months ended June 30, 2022, compared to $175.1 million for the six months ended June 30, 2021. The increase was in all revenue streams.
Revenues in the EMEA region increased by $13.8 million, or 22.5%, to $75.3 million for the six months ended June 30, 2022, compared to $61.4 million for the six months ended June 30, 2021. The increase was primarily driven by higher products revenues.
Revenues in the Asia Pacific region increased by $4.3 million, or 9.6%, to $49.0 million for the six months ended June 30, 2022, compared to $44.7 million for the six months ended June 30, 2021. The increase was primarily driven by higher systems revenues.
Gross Profit
Gross profit from our products and services, as well as the percentage change reflected thereby, were as follows:
Six Months Ended June 30, | ||||||||||||
2022 | 2021 | |||||||||||
U.S. $ in thousands | Change in % | |||||||||||
Gross profit attributable to: | ||||||||||||
Products | $ | 108,289 | $ | 93,978 | 15.2 | % | ||||||
Services | 28,781 | 24,869 | 15.7 | % | ||||||||
$ | 137,070 | $ | 118,847 | 15.3 | % |
Gross profit as a percentage of revenues from our products and services was as follows:
Six Months Ended June 30, | ||||||||
2022 | 2021 | |||||||
Gross profit as a percentage of revenues from: | ||||||||
Products | 47.3 | % | 49.3 | % | ||||
Services | 28.4 | % | 27.5 | % | ||||
Total gross profit | 41.5 | % | 42.3 | % |
Gross profit attributable to products revenues increased by $14.3 million, or 15.2%, to $108.3 million for the six months ended June 30, 2022, compared to gross profit of $94.0 million for the six months ended June 30, 2021. Gross profit attributable to products revenues as a percentage of products revenues decreased to 47.3% for the six months ended June 30, 2022, compared to 49.3% for the six months ended June 30, 2021.
Gross profit attributable to services revenues increased by $3.9 million, or 15.7%, to $28.8 million for the six months ended June 30, 2022, compared to $24.9 million for the six months ended June 30, 2021. Gross profit attributable to services revenues as a percentage of services revenues in the six months ended June 30, 2022 increased to 28.4%, as compared to 27.5% for the six months ended June 30, 2021.
The above gross profit results were impacted by growth in logistics and materials costs, reflecting global inflationary trends, offset by our increased revenues from systems and consumables, along with operational efficiencies, during the second quarter of 2022 compared to the second quarter of 2021.
Operating Expenses
The amount of each type of operating expense for the six months ended June 30, 2022 and 2021, as well as the percentage change reflected thereby, and total operating expenses as a percentage of our total revenues in each such quarter, were as follows:
Six Months Ended June 30, | ||||||||||||
2022 | 2021 | % Change | ||||||||||
U.S. $ in thousands | ||||||||||||
Research and development, net | $ | 48,344 | $ | 43,038 | 12.3 | % | ||||||
Selling, general and administrative | 131,855 | 116,891 | 12.8 | % | ||||||||
$ | 180,199 | $ | 159,929 | 12.7 | % | |||||||
Percentage of revenues | 54.6 | % | 56.9 | % |
Operating expenses were $180.2 million in the six months ended June 30, 2022, compared to operating expenses of $159.9 million in the six months ended June 30, 2021. The increase in operating expenses was driven primarily by the impact of the addition of the operating expenses of three recently-acquired companies— Xaar, Origin, and RPS— to our consolidated results of operations, as well as higher commissions based on our increased revenues.
Research and development expenses, net increased by $5.3 million, or 12.3%, to $48.3 million for the six months ended June 30, 2022, compared to $43.0 million for the six months ended June 30, 2021. The amount of research and development expenses constituted 14.6% of our revenues for the six months ended June 30, 2022, as compared to 15.3% for the six months ended June 30, 2021.
Our research and development expenses were impacted by the timing of project spending and product launches, based on our management of our product portfolio. We continue to invest in strategic long-term initiatives that include advancements in our core FDM and PolyJet technologies and in our new powder-based and photopolymer-based, SAF and P3 technologies, advanced composite materials, software and development of new applications which will enhance our current solutions offerings.
Selling, general and administrative expenses increased by $15.0 million, or 12.8%, to $131.9 million for the six months ended June 30, 2022, compared to $116.9 million for the six months ended June 30, 2021. The increase in these expenses reflected the trend of increased operating activity which began in 2021 and carried over with even greater strength into the first half of 2022. The amount of selling, general and administrative expenses constituted 40.0% of our revenues for the six months ended June 30, 2022, as compared to 41.6% for the six months ended June 30, 2021.
The decrease in each category of operating expenses as a percentage of our revenues in the first half of 2022 compared to the first half of 2021 reflects our improved operational efficiencies.
Operating Loss
Operating loss and operating loss as a percentage of our total revenues were as follows:
Six Months Ended June 30, | |||||||||
2022 | 2021 | ||||||||
U.S. $ in thousands | |||||||||
Operating loss | $ | (43,129 | ) | $ | (41,082 | ) | |||
Percentage of revenues | (13.1 | )% | (14.6 | )% |
Operating loss amounted to $43.1 million for the six months ended June 30, 2022, compared to an operating loss of $41.1 million for the six months ended June 30, 2021. While increasing on an absolute basis, our operating loss decreased as a percentage of our revenues in the first half of 2022 compared to the first half of 2021.
Financial Expenses, net
Financial expenses, net, which were primarily comprised of foreign currencies effects, interest income and interest expenses, were $2.5 million for the six months ended June 30, 2022 and $0.7 million for the six months ended June 30, 2021.
Income Taxes
Income tax benefit and income tax benefit as a percentage of net loss before taxes, as well as the percentage change in each, year over year, reflected thereby, were as follows:
Six Months Ended June 30, | |||||||||||||
2022 | 2021 | ||||||||||||
U.S. $ in thousands | Change in % | ||||||||||||
Income tax benefit | $ | 502 | $ | 5,310 | (90.5 | )% | |||||||
As a percent of loss before income taxes | 1.1 | % | 12.7 | % | (91.3 | )% |
We had an effective tax rate of 1.1% for the six-month period ended June 30, 2022, compared to an effective tax rate of 12.7% for the six-month period ended June 30, 2021.Our effective tax rate in the six months ended June 30, 2022 was primarily impacted by the geographic mix of foreign taxable earnings and losses, as well as our valuation allowance.
Share in Losses of Associated Companies
Share in losses of associated companies reflects our proportionate share of the losses of unconsolidated entities accounted for by using the equity method of accounting. During the six months ended June 30, 2022, the loss from our proportionate share of the earnings of our equity method investments was $0.2 million, compared to a loss of $2.5 million in the six months ended June 30, 2021. The foregoing decrease in losses was attributable to our acquisition, in the fourth quarter of 2021, of Xaar which was previously held as an equity investment.
Net Loss and Net Loss Per Share
Net loss, and net loss per share were as follows:
Six Months Ended June 30, | ||||||||
2022 | 2021 | |||||||
U.S. $ in thousands | ||||||||
Net loss | $ | (45,333 | ) | $ | (39,070 | ) | ||
Percentage of revenues | (13.7 | )% | (13.9 | )% | ||||
Basic and diluted net loss per share | $ | (0.69 | ) | $ | (0.63 | ) |
Net loss was $45.3 million for the six months ended June 30, 2022 compared to a net loss of $39.1 million for the six months ended June 30, 2021. While increasing on an absolute basis, our net loss decreased as a percentage of our revenues in the six months ended June 30, 2022 compared to the six months ended June 30, 2021.
Net loss per share was $0.69 and $0.63 for the six months ended June 30, 2022 and 2021, respectively. The weighted average fully diluted share count was 66.2 million for the six months ended June 30, 2022, compared to 61.8 million for the six months ended June 30, 2021.
The absolute increase in net loss and basic and diluted net loss per share, as well as the decrease in net loss as a percentage of our revenues, resulted from the aggregate impact of the foregoing line items in our results of operations in the first six months of 2022 as compared to the corresponding period in 2021.
The following non-GAAP data, which excludes certain items as described below, are non-GAAP financial measures. Our management believes that these non-GAAP financial measures are useful information for investors and shareholders of our company in gauging our results of operations (i) on an ongoing basis after excluding mergers, acquisitions and divestments related expense or gains and restructuring-related charges or gains, legal provisions and (ii) excluding non-cash items such as stock-based compensation expenses, acquired intangible assets amortization, including intangible assets amortization related to equity method investments, impairment of long-lived assets and goodwill, revaluation of our investments and the corresponding tax effect of those items.
Reconciliation of GAAP to Non-GAAP Results of Operations
The following tables present the GAAP measures, the corresponding non-GAAP amounts and the related non-GAAP adjustments for the applicable periods:
Three Months Ended June 30, | ||||||||||||||||||||||||||
2022 | Non-GAAP | 2022 | 2021 | Non-GAAP | 2021 | |||||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||||
U.S. dollars and shares in thousands (except per share amounts) | ||||||||||||||||||||||||||
Gross profit (1) | $67,393 | $11,914 | $79,307 | $63,270 | $6,616 | $69,886 | ||||||||||||||||||||
Operating income (loss) (1,2) | (23,545 | ) | 25,479 | 1,934 | (22,724 | ) | 20,133 | (2,591 | ) | |||||||||||||||||
Net income (loss) (1,2,3) | (24,385 | ) | 25,560 | 1,175 | (20,159 | ) | 18,581 | (1,578 | ) | |||||||||||||||||
Net income (loss) per diluted share (4) | $ | (0.37 | ) | $ | 0.39 | $ | 0.02 | $ | (0.31 | ) | $ | 0.29 | $ | (0.02 | ) | |||||||||||
(1) | Acquired intangible assets amortization expense | 6,954 | 5,518 | |||||||||||||||||||||||
Non-cash stock-based compensation expense | 1,080 | 788 | ||||||||||||||||||||||||
Restructuring and other related costs | 15 | 310 | ||||||||||||||||||||||||
Impairment charges | 3,865 | - | ||||||||||||||||||||||||
11,914 | 6,616 | |||||||||||||||||||||||||
(2) | Acquired intangible assets amortization expense | 2,218 | 2,200 | |||||||||||||||||||||||
Non-cash stock-based compensation expense | 7,751 | 7,189 | ||||||||||||||||||||||||
Restructuring and other related costs | - | 350 | ||||||||||||||||||||||||
Revaluation of investments | 1,255 | 2,201 | ||||||||||||||||||||||||
Contingent consideration | 596 | 202 | ||||||||||||||||||||||||
Other expenses | 1,745 | 1,375 | ||||||||||||||||||||||||
13,565 | 13,517 | |||||||||||||||||||||||||
25,479 | 20,133 | |||||||||||||||||||||||||
(3) | Corresponding tax effect and other expenses | 81 | (1,552) | |||||||||||||||||||||||
$25,560 | $18,581 | |||||||||||||||||||||||||
(4 | ) | Weighted average number of ordinary shares outstanding- Diluted | 66,568 | 67,070 | 64,908 | 64,908 |
Six Months Ended June 30, | ||||||||||||||||||||||||
2022 | Non-GAAP | 2022 | 2021 | Non-GAAP | 2021 | |||||||||||||||||||
GAAP | Adjustments | Non-GAAP | GAAP | Adjustments | Non-GAAP | |||||||||||||||||||
U.S. dollars and shares in thousands (except per share amounts) | ||||||||||||||||||||||||
Gross profit (1) | $ | 137,070 | $ | 19,603 | $ | 156,673 | $ | 118,847 | $ | 13,685 | $ | 132,532 | ||||||||||||
Operating income (loss) (1,2) | (43,129 | ) | 47,086 | 3,957 | (41,082 | ) | 35,918 | (5,164 | ) | |||||||||||||||
Net income (loss) (1,2,3) | (45,333 | ) | 47,718 | 2,385 | (39,070 | ) | 33,692 | (5,378 | ) | |||||||||||||||
Net income (loss) per diluted share (4) | $ | (0.69 | ) | $ | 0.73 | $ | 0.04 | $ | (0.63 | ) | $ | 0.54 | $ | (0.09 | ) | |||||||||
(1) | Acquired intangible assets amortization expense | 13,920 | 10,873 | |||||||||||||||||||||
Non-cash stock-based compensation expense | 1,980 | 1,422 | ||||||||||||||||||||||
Restructuring and other related costs | (162 | ) | 1,390 | |||||||||||||||||||||
Impairment charges | 3,865 | - | ||||||||||||||||||||||
19,603 | 13,685 | |||||||||||||||||||||||
(2) | Acquired intangible assets amortization expense | 4,443 | 4,393 | |||||||||||||||||||||
Non-cash stock-based compensation expense | 15,384 | 13,760 | ||||||||||||||||||||||
Restructuring and other related costs | 555 | 2,159 | ||||||||||||||||||||||
Revaluation of investments | 2,316 | (1,469 | ) | |||||||||||||||||||||
Contingent consideration | 803 | 393 | ||||||||||||||||||||||
Other expenses | 3,982 | 2,997 | ||||||||||||||||||||||
27,483 | 22,233 | |||||||||||||||||||||||
47,086 | 35,918 | |||||||||||||||||||||||
(3) | Corresponding tax effect and other expenses | 632 | (2,226 | ) | ||||||||||||||||||||
$ | 47,718 | $ | 33,692 | |||||||||||||||||||||
(4) | Weighted average number of ordinary shares outstanding- Diluted | 66,151 | 67,071 | 61,796 | 61,796 |
Liquidity and Capital Resources
A summary of our statements of cash flows is as follows:
Six Months Ended June 30, | |||||||
2022 | 2021 | ||||||
U.S $ in thousands | |||||||
Net loss | $ | (45,333 | ) | $ | (39,070 | ) | |
Depreciation and amortization | 29,924 | 27,695 | |||||
Impairment of other long-lived assets | 3,865 | - | |||||
Stock-based compensation | 17,364 | 15,182 | |||||
Foreign currency transactions loss | 10,318 | 3,311 | |||||
Other non-cash items, net | 2,658 | 2,232 | |||||
Change in working capital and other items | (57,705 | ) | 19,036 | ||||
Net cash provided by (used in) operating activities | (38,909 | ) | 28,386 | ||||
Net cash provided by (used in) investing activities | 63,172 | (177,676 | ) | ||||
Net cash provided by (used in) by financing activities | (864 | ) | 222,796 | ||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash | (7,413 | ) | (1,869 | ) | |||
Net change in cash, cash equivalents and restricted cash | 15,986 | 71,637 | |||||
Cash, cash equivalents and restricted cash, beginning of period | 243,293 | 272,216 | |||||
Cash, cash equivalents and restricted cash, end of period | 259,279 | 343,853 |
Our cash, cash equivalents and restricted cash balance increased to $259.3 million as of June 30, 2022 from $243.3 million as of December 31, 2021. The increase in cash, cash equivalents and restricted cash in the six months ended June 30, 2022 was primarily due to $63.2 million of cash generated by investing activities, partially offset by $38.9 million of cash used in operating activities.
Cash used in operating activities
We used $38.9 million of cash in operating activities during the six months ended June 30, 2022. That cash use reflects our $45.3 million net loss, as adjusted downwards to eliminate non-cash charges included in net loss, such as $29.9 million of depreciation and amortization, $17.4 million of share-based compensation expenses and a $10.3 million loss from foreign currency transactions, as offset in part, by elimination of changes in our working capital balances, which adjustments had an unfavorable net impact of $57.7 million on our cash flows, which changes were mainly driven by increased inventory purchases.
Cash flows from investing activities
We generated $63.2 million of cash from our investing activities during the six months ended June 30, 2022. The increase was mostly attributable to $76.6 million of net proceeds that we withdrew from short-term bank deposits, partly offset by cash that we invested for the purchase of property and equipment, and for investments in unconsolidated entities.
Cash used in financing activities
We used $0.9 million of cash in financing activities during the six months ended June 30, 2022. These financing activities were mostly related to contingent consideration that we paid for acquisitions, in an aggregate amount of $1.4 million.
Capital resources and capital expenditures
Our total current assets amounted to $782.2 million as of June 30, 2022, of which $441.5 million consisted of cash, cash equivalents, short-term deposits and restricted cash. Total current liabilities amounted to $199.5 million. Most of our cash and cash equivalents and short-term deposits are held in banks in Israel and in the U.S.
Critical Accounting Policies
Forward-Looking Statements and Factors That May Affect Future Results of Operations
These forward-looking statements may include, but are not limited to, statements regarding our future strategy, future operations, projected financial position, proposed products, estimated future revenues, projected costs, future prospects, the future of our industry and results that might be obtained by pursuing management’s current plans and objectives.
•
the extent of our success at introducing new or improved products and solutions that gain market share;
•
the extent of growth of the 3D printing market generally;
•
changes in our overall strategy, including as related to any restructuring activities and our capital expenditures;
•
the impact of shifts in prices or margins of the products that we sell or services we provide;
•
the impact of competition and new technologies;
•
impairments of goodwill or other intangible assets in respect of companies that we acquire;
•
the extent of our success at efficiently and successfully integrating the operations of various companies that we have acquired or may acquire;
•
the degree of our success at locating and acquiring additional value-enhancing, inorganic technology that furthers our business plan to lead in the realm of polymers;
•
government regulations and approvals;
•
litigation and regulatory proceedings;
•
infringement of our intellectual property rights by others (including for replication and sale of consumables for use in our systems), or infringement of others’ intellectual property rights by us;
• the extent of our success at maintaining our liquidity and financing our operations and capital needs;
•
impact of tax regulations on our results of operations and financial conditions;
•
those factors referred to in Item 3.D, “Key Information - Risk Factors”, Item 4, “Information on the Company”, and Item 5, “Operating and Financial Review and Prospects” in our 2021 Annual Report, as supplemented herein, as well as in other portions of the 2021 Annual Report Readers are urged to carefully review and consider the various disclosures made throughout the Form 6-K, our 2021 Annual Report, and in our other reports filed with or furnished to the SEC, which are designed to advise interested parties of the risks and factors that may affect our business, financial condition, results of operations and prospects.
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
Reference is made to Item 11, “Quantitative and Qualitative Disclosures About Market Risk” in our 2021 Annual Report.
LEGAL PROCEEDINGS
We are subject to various litigation and other legal proceedings from time to time. For a discussion of our litigation status, see Note 12-“Contingencies” in the notes to our unaudited condensed consolidated interim financial statements attached as Exhibit 99.1 to the Form 6-K.
RISK FACTORS