Exhibit 99.1

STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED

March 31, 2020

(UNAUDITED)


INDEX TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

FOR THE THREE MONTHS ENDED MARCH 31, 2020

(UNAUDITED)

Item

 

Page

Consolidated Balance Sheets

2

Consolidated Statements of Operations and Comprehensive Loss

3

Consolidated Statements of Changes in Equity

4

Consolidated Statements of Cash Flows

5

Notes to Condensed Consolidated Interim Financial Statements

6-16

1


STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Balance Sheets

(in thousands, except share data)

 

 

 

 

 

 

 

 

 

 

March 31, 2020

 

December 31, 2019

ASSETS

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

297,177

 

 

$

293,484

 

Short-term Deposits

 

 

28,300

 

 

 

28,300

 

Accounts receivable, net

 

 

115,093

 

 

 

132,558

 

Inventories

 

 

172,511

 

 

 

168,504

 

Prepaid expenses

 

 

7,327

 

 

 

6,567

 

Other current assets

 

 

25,424

 

 

 

29,659

 

Total current assets

 

 

645,832

 

 

 

659,072

 

Non-current assets

 

 

 

 

 

 

 

 

Property, plant and equipment, net

 

 

191,534

 

 

 

189,706

 

Goodwill

 

 

385,409

 

 

 

385,658

 

Other intangible assets, net

 

 

81,523

 

 

 

87,328

 

Operating lease right-of-use assets

 

 

19,887

 

 

 

20,936

 

Other non-current assets

 

 

35,259

 

 

 

38,819

 

Total non-current assets

 

 

713,612

 

 

 

722,447

 

Total assets

 

$

1,359,444

 

 

$

1,381,519

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

Accounts payable

 

$

34,189

 

 

$

35,818

 

Accrued expenses and other current liabilities

 

 

33,750

 

 

 

28,528

 

Accrued compensation and related benefits

 

 

36,600

 

 

 

34,013

 

Deferred revenues

 

 

51,353

 

 

 

52,268

 

Operating lease liabilities - short term

 

 

9,254

 

 

 

9,292

 

Total current liabilities

 

 

165,146

 

 

 

159,919

 

Non-current liabilities

 

 

 

 

 

 

 

 

Deferred revenues - long-term

 

 

14,463

 

 

 

16,039

 

Operating lease liabilities - long term

 

 

11,057

 

 

 

12,445

 

Other non-current liabilities

 

 

28,988

 

 

 

35,343

 

Total non-current liabilities

 

 

54,508

 

 

 

63,827

 

Total liabilities

 

$

219,654

 

 

$

223,746

 

Contingencies (see note 11)

 

 

 

 

 

 

 

 

Redeemable non-controlling interests

 

 

537

 

 

 

622

 

Equity

 

 

 

 

 

 

 

 

Ordinary shares, NIS 0.01 nominal value, authorized 180,000 thousands shares; 54,799 thousands shares and 54,441 thousands shares issued and outstanding at March 31, 2020 and December 31, 2019, respectively

 

 

149

 

 

 

148

 

Additional paid-in capital

 

 

2,711,830

 

 

 

2,706,894

 

Accumulated other comprehensive loss

 

 

(8,848

)

 

 

(7,716

)

Accumulated deficit

 

 

(1,563,878

)

 

 

(1,542,175

)

Total equity

 

 

1,139,253

 

 

 

1,157,151

 

 

Total liabilities and equity

 

$

1,359,444

 

 

$

1,381,519

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

2


STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Operations and Comprehensive Loss

 

 

Three Months Ended March 31,

in thousands, except per share data

 

2020

 

2019

Net sales

 

 

 

 

 

 

 

 

Products

 

$

83,172

 

 

$

105,091

 

Services

 

 

49,735

 

 

 

50,209

 

 

 

 

132,907

 

 

 

155,300

 

Cost of sales

 

 

 

 

 

 

 

 

Products

 

 

39,248

 

 

 

44,169

 

Services

 

 

33,789

 

 

 

34,674

 

 

 

 

73,037

 

 

 

78,843

 

Gross profit

 

 

59,870

 

 

 

76,457

 

  

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

Research and development, net

 

 

24,194

 

 

 

22,574

 

Selling, general and administrative

 

 

55,576

 

 

 

57,154

 

 

 

 

79,770

 

 

 

79,728

 

Operating loss

 

 

(19,900

)

 

 

(3,271

)

  

 

 

 

 

 

 

 

 

Financial income (expenses), net

 

 

(829

)

 

 

753

 

  

 

 

 

 

 

 

 

 

Loss before income taxes

 

 

(20,729

)

 

 

(2,518

)

  

 

 

 

 

 

 

 

 

Income tax expenses

 

 

221

 

 

 

1,218

 

  

 

 

 

 

 

 

 

 

Share in profits (losses) of associated companies

 

 

(838

)

 

 

1,423

 

  

 

 

 

 

 

 

 

 

Net loss

 

$

(21,788

)

 

$

(2,313

)

  

 

 

 

 

 

 

 

 

Net loss attributable to non-controlling interests

 

 

(85

)

 

 

(43

)

  

 

 

 

 

 

 

 

 

Net loss attributable to Stratasys Ltd.

 

$

(21,703

)

 

$

(2,270

)

  

 

 

 

 

 

 

 

 

Net loss per ordinary share attributable to Stratasys Ltd - basic and diluted

 

$

(0.40

)

 

$

(0.04

)

  

 

 

 

 

 

 

 

 

Weighted average ordinary shares outstanding - basic and diluted

 

 

54,544

 

 

 

53,966

 

 

 

 

 

 

 

 

 

 

Comprehensive loss

 

 

 

 

 

 

 

 

Net loss

 

 

(21,788

)

 

 

(2,313

)

Other comprehensive income (loss), net of tax:

 

 

 

 

 

 

 

 

Foreign currency translation adjustments

 

 

(1,954

)

 

 

(427

)

Unrealized gains on derivatives designated as cash flow hedges

 

 

822

 

 

 

995

 

Other comprehensive income (loss), net of tax

 

 

(1,132

)

 

 

568

 

Comprehensive loss

 

 

(22,920

)

 

 

(1,745

)

Less: comprehensive loss attributable to non-controlling interests

 

 

(85

)

 

 

(43

)

Comprehensive loss attributable to Stratasys Ltd.

 

$

(22,835

)

 

$

(1,702

)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

3


STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Changes in Equity

(in thousands )

Three Months Ended March 31, 2020 and 2019

Ordinary Shares

Additional

Paid-In

Accumulated

Accumulated

Other

Comprehensive

Total

Number of

Par

shares

Value

Capital

deficit

Loss

Equity

Balance as of December 31, 2019

54,441

148

2,706,894

(1,542,175

)

(7,716

)

1,157,151

 

Issuance of shares in connection with stock-based compensation plans

358

1

29

-

-

30

 

Stock-based compensation

-

-

4,907

-

-

4,907

 

Comprehensive loss

-

-

-

(21,703

)

(1,132

)

(22,835

)

Balance as of March 31, 2020

54,799

$

149

$

2,711,830

$

(1,563,878

)

$

(8,848

)

$

1,139,253

Accumulated

Ordinary Shares

Additional

Other

Number of

Par

Paid-In

Accumulated

Comprehensive

Total

shares

Value

Capital

deficit

Loss

Equity

Balance as of December 31, 2018

53,881

146

2,681,048

(1,531,326

)

(7,753

)

1,142,115

Issuance of shares in connection with stock-based compensation plans

167

*

2,222

-

-

2,222

Stock-based compensation

-

-

4,229

-

-

4,229

Comprehensive loss

-

-

-

(2,270

)

568

(1,702

)

Balance as of March 31, 2019

54,048

$

146

$

2,687,499

$

(1,533,596

)

$

(7,185

)

$

1,146,864

* Represents an amount less than 0.5 thousand

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

4


STRATASYS LTD.

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(Unaudited)

Consolidated Statements of Cash Flows

Three Months Ended March 31,

in thousands

2020

2019

 

Cash flows from operating activities

Net loss

$

(21,788

)

$

(2,313

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

12,457

12,700

Stock-based compensation

4,907

4,229

Foreign currency transaction loss (gain)

3,428

(210

)

Deferred income taxes

(409

)

(685

)

Share in (profits) losses of associated companies

838

(1,423

)

Other non-cash items, net

201

1,018

 

Change in cash attributable to changes in operating assets and liabilities:

Accounts receivable, net

16,541

9,124

Inventories

(5,659

)

(9,598

)

Net investment in sales-type leases

400

1,052

Other current assets and prepaid expenses

3,119

(2,133

)

Other non-current assets

902

(219

)

Accounts payable

(3,086

)

(2,805

)

Other current liabilities

9,047

(5,172

)

Deferred revenues

(2,154

)

(781

)

Other non-current liabilities

(7,470

)

1,820

Net cash provided by operating activities

11,274

4,604

 

Cash flows from investing activities

Purchase of property and equipment

(6,291

)

(6,114

)

Net proceeds from divestitures of subsidiaries and associated companies

1,000

-

Investment in unconsolidated entities

-

(310

)

Proceeds from sale of plant and property

-

118

Purchase of intangible assets

(413

)

-

Other investing activities

206

577

Net cash used in investing activities

(5,498

)

(5,729

)

 

Cash flows from financing activities

Repayment of debt

-

(27,293

)

Proceeds from exercise of stock options

30

2,222

Net cash provided by (used in) financing activities

30

(25,071

)

 

Effect of exchange rate changes on cash, cash equivalents and restricted cash

(2,116

)

878

 

Net change in cash, cash equivalents and restricted cash

3,690

(25,318

)

Cash, cash equivalents and restricted cash, beginning of period

293,597

393,734

 

Cash, cash equivalents and restricted cash, end of period

$

297,287

$

368,416

 

Supplemental disclosures of cash flow information:

Transfer of inventory to fixed assets

832

1,028

Transfer of fixed assets to inventory

5

97

The accompanying notes are an integral part of these condensed consolidated financial statements.

5


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 1. Business Description and Basis of Presentation

Stratasys Ltd. (collectively with its subsidiaries, the “Company”) is a global provider of applied additive technology solutions for a broad range of industries. The Company focuses on customers’ business requirements and seeks to create new value for its customers across their product lifecycle processes, from design prototypes to manufacturing tools and final production parts. The Company operates a 3D printing ecosystem of solutions and expertise, comprised of: 3D printers ranging from entry-level desktop 3D printers to systems for rapid prototyping (“RP”) and large production systems for direct digital manufacturing (“DDM”) based on precise fused deposition modeling (“FDM”) and PolyJet technologies; advanced materials for use with its 3D printers; software with voxel level control; application-based services; on-demand parts; and key partnerships.

The condensed consolidated interim financial statements include the accounts of Stratasys Ltd. and its subsidiaries. All intercompany accounts and transactions, including profits from intercompany sales not yet realized outside the Company, have been eliminated in consolidation.

The consolidated interim financial information herein is unaudited; however, such information reflects all adjustments (consisting of normal, recurring adjustments), which are, in the opinion of management, necessary for a fair statement of results for the interim period. The results of operations for the three months ended March 31, 2020 are not necessarily indicative of the results to be expected for the full year. Certain financial information and footnote disclosures normally included in the annual consolidated financial statements prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) have been condensed or omitted. The reader is referred to the audited consolidated financial statements and notes thereto for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission (the “SEC”) as part of the Company’s Annual Report on Form 20-F for such year on February 26, 2020.

Note 2. New Accounting Pronouncements

Accounting Pronouncements Adopted in the Current Period

In August 2018, the FASB issued an Accounting Standard update (“ASU”) that clarifies the accounting for implementation costs in cloud computing arrangements. This ASU requires the implementation costs incurred by customers in cloud computing arrangements to be deferred and recognized over the term of the arrangement, if those costs would be capitalized by the customers in a software licensing arrangement. The Company adopted this guidance effective January 1, 2020, with no material impact on its consolidated financial statements.

In June 2016, the FASB issued an ASU that supersedes the existing impairment model for most financial assets to a current expected credit loss model. The new guidance requires an entity to recognize an impairment allowance equal to its current estimate of all contractual cash flows the entity does not expect to collect. The ASU also requires that credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses. The Company adopted this guidance effective January 1, 2020, with no material impact on its consolidated financial statements.

Recently Issued Accounting Pronouncements Not Yet Adopted

In December 2019, the FASB issued new guidance to simplify the accounting for income taxes by removing certain exceptions to the general principles and simplification of areas such as franchise taxes, step-up in tax basis goodwill, separate entity financial statements and interim recognition of enactment of tax laws or rate changes The guidance will be effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption permitted. The Company is currently evaluating the impact of the adoption of the new guidance on its consolidated financial statements.

6


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

(UNAUDITED)

Note 3. Revenues

Disaggregation of Revenues

The following table presents the Company’s revenues disaggregated by geographical region (based on the Company's customers' locations) and revenue types for the three months ended March 31, 2020 and 2019:

Three months ended March 31,

2020

2019

(U.S. $ in thousands)

Americas

Products

$

48,244

$

58,054

Service

 

38,329

 

38,444

Total Americas

 

86,573

 

96,498

 

EMEA

Products

20,747

28,085

Service

 

6,173

 

6,698

Total EMEA

 

26,920

 

34,783

 

Asia Pacific

Products

14,181

18,952

Service

 

5,233

 

5,067

Total Asia Pacific

 

19,414

 

24,019

 

 

 

Total Revenues

$

132,907

$

155,300

The following table presents the Company’s revenues disaggregated based on the timing of revenue recognized for the three months ended March 31, 2020 and 2019:

Three months ended March 31,

2020

2019

(U.S. $ in thousands)

Revenues recognized in point in time from:

Products

$

83,172

$

105,091

Services

 

10,644

 

31,435

Total revenues recognized in point in time

 

93,816

 

136,526

 

Revenues recognized over time from:

Services

 

39,091

 

18,774

Total revenues recognized over time

 

39,091

 

18,774

 

Total Revenues

$

132,907

$

155,300

7


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Contract Assets and Contract Liabilities

Contract assets are recorded when the Company's right to consideration is conditional on constraints other than the passage of time. The Company had no material contract assets as of March 31, 2020.

Contract liabilities include advance payments and billings in excess of revenue recognized, which are primarily related to advanced billings for service type warranty. Contract liabilities are presented under deferred revenues. The Company's deferred revenues as of March 31, 2020 and December 31, 2019 were as follows:

 

March 31, 2020

 

December 31, 2019

 

U.S. $ in thousands

Deferred revenues*

65,816

 

68,307

*Includes $14.5 million and $16.0 million under long term deferred revenues in the Company's consolidated balance sheets as of March 31, 2020 and December 31, 2019, respectively.

Revenue recognized in the first quarter of 2020 that was included in the deferred revenue balance as of January 1, 2020 was $18.0 million.

Remaining Performance Obligations

Remaining Performance Obligations ("RPO") represents contracted revenue that has not yet been recognized, which includes deferred revenue and amounts that will be invoiced and recognized as revenue in future periods. As of March 31, 2020, the total RPO amounted to $90.8 million. The Company expects to recognize $74.4 million of this RPO during the next 12 months, $12.0 million over the subsequent 12 months and $4.4 million in the remainder thereafter.

Incremental Costs of Obtaining a Contract

Sales commissions earned mainly by the Company’s sales agents are considered incremental costs of obtaining a contract with a customer, as the Company expects the benefit of those commissions to be longer than one year. The majority of the sales commissions are not subject to capitalization, as the commission expense is recognized as the related revenue is recognized. Sales commissions for initial contracts related to the service type warranty are deferred and then amortized on a straight-line basis over the expected customer relationship period if the Company expects to recover those costs. Amortization expense is included in selling, general and administrative expenses in the consolidated statements of operations. As of March 31, 2020 and December 31, 2019, the deferred commissions amounted to $4.0 million and $3.9 million, respectively.

8


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 4. Inventories

Inventories consisted of the following:

March 31,

2020

December 31,

2019

U.S. $ in thousands

Finished goods

$

89,570

$

87,967

Work-in-process

2,271

3,106

Raw materials

 

80,670

 

77,431

 

 

172,511

 

168,504

Note 5. Goodwill and Other Intangible Assets

Goodwill

Changes in the carrying amount of the Company’s goodwill for the three-months ended March 31, 2020 were as follows:

U.S. $ in thousands

Goodwill as of January 1, 2020

$

385,658

Foreign currency translation adjustments

(249

)

Goodwill as of March 31, 2020

$

385,409

 

During the fourth quarter of 2019, as part of the annual impairment test, the Company performed a quantitative assessment for goodwill impairment for its Stratasys-Objet reporting unit.

Following its quantitative assessment, the Company concluded that the fair value of its Stratasys-Objet reporting unit exceeded its carrying amount by approximately 8.7%, with a carrying amount of goodwill assigned to this reporting unit in an amount of $386 million.

When evaluating the fair value of its Stratasys-Objet reporting unit the Company used a discounted cash flow model which utilized Level 3 measures that represent unobservable inputs into the valuation method. Key assumptions used to determine the estimated fair value include: (a) expected cash flows for five years following the assessment date which were based on, among other factors, expected revenue growth, costs to produce, operating profit margins and estimated capital needs; (b) an estimated terminal value that utilized a terminal year growth rate of 3.1% that was determined based on the growth prospects of the reporting unit; and (c) a discount rate of 13.5% based on management’s best estimate of the after-tax weighted average cost of capital. If any of these were to vary materially from the Company's estimates, the Company could face impairment of goodwill allocated to this reporting unit in the future.

Actual results may differ from those assumed in the Company's valuation method. It is reasonably possible that the Company's assumptions described above could change in future periods. If any of these were to vary materially from the Company's plans, it may record impairment of goodwill allocated to this reporting unit in the future.

A hypothetical decrease in the growth rate of 1% or an increase of 1% to the discount rate would have reduced the fair value of Stratasys-Objet reporting unit by approximately $45 million and $81 million, respectively.

Based on the Company’s assessment as of December 31, 2019, no goodwill was determined to be impaired.

During the first quarter of 2020, the Company performed an analysis of the impact of recent events, including business and industry specific considerations, on the fair value of Stratasys-Objet reporting unit. As part of this analysis the Company considered the potential impacts of COVID-19 and the sensitivity of estimates and assumptions used in the last annual impairment test as well as changes in market capitalization. While the goodwill of the reporting unit is not currently impaired, there can be no assurances that goodwill will not be impaired in future periods. The Company will continue to monitor the impact of COVID-19 as well as events and changes in circumstances such as a deterioration in the business climate or operating results, significant decline in the Company's share price, changes in management’s business strategy or downward changes of the Company's cash flows projections.

9


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Other Intangible Assets

Other intangible assets consisted of the following:

March 31, 2020

December 31, 2019

Carrying Amount,

Net of

Impairment

Accumulated

Amortization

Net

Book

Value

Carrying Amount,

Net of

Impairment

Accumulated

Amortization

Net

Book

Value

U.S. $ in thousands

Developed

technology

$

299,242

$

(256,077

)

$

43,165

$

299,100

$

(252,136

)

$

46,964

Patents

15,552

(7,421

)

8,131

15,142

(7,067

)

8,075

Trademarks and trade names

25,994

(20,256

)

5,738

25,991

(19,966

)

6,025

Customer

relationships

102,847

(78,358

)

24,489

102,936

(76,813

)

26,123

Capitalized software

development costs

18,489

(18,489

)

-

18,630

(18,489

)

141

 

$

462,124

$

(380,601

)

$

81,523

$

461,799

$

(374,471

)

$

87,328

Amortization expense relating to intangible assets for the three-month periods ended March 31, 2020 and 2019 was approximately $6.2 million and $6.1 million, respectively. As of March 31, 2020, the estimated amortization expense relating to intangible assets for each of the following periods was as follows:

Estimated

amortization expense

(U.S. $ in thousands)

Remaining 9 months of 2020

$

18,612

2021

24,699

2022

24,633

2023

7,698

Thereafter

5,881

Total

81,523

10


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 6. Loss Per Share

The following table presents the numerator and denominator of the basic and diluted net loss per share computations for the three months ended March 31, 2020 and 2019:

Three months ended March 31,

2020

2019

In thousands, except per share amounts

Numerator:

 

Net loss attributable to Stratasys Ltd. for basic and diluted loss per share

$

(21,703

)

$

(2,270

)

Denominator:

Weighted average shares - denominator for basic and diluted net loss per share

54,544

53,966

 

Net loss per share attributable to Stratasys Ltd.

Basic

$

(0.40

)

$

(0.04

)

Diluted

$

(0.40

)

$

(0.04

)

The computation of diluted net loss per share excluded share awards of 5.3 million shares and 5.1 million shares for the three months ended March 31, 2020 and 2019, respectively, because their inclusion would have had an anti-dilutive effect on the diluted net loss per share.

Note 7. Income Taxes

The Company had a negative effective tax rate of 1.1% for the three-month periods ended March 31, 2020 compared to a negative effective tax rate of 48.4% for the three-month periods ended March 31, 2019, the Company’s effective tax rate as of March 31, 2020 was primarily impacted by the geographic mix of its earnings and losses, as well as a valuation allowance on losses of the Company's US subsidiaries.

11


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 8. Fair Value Measurements

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. A hierarchy has been established for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available.

Observable inputs are inputs that are developed using market data, such as publicly available information about actual events or transactions, and that reflect the assumptions that market participants would use when pricing the asset or liability. Unobservable inputs are inputs for which market data are not available and that are developed using the best information available about the assumptions that market participants would use when pricing the asset or liability.

The fair value hierarchy is categorized into three Levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date. Level 2 inputs include inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

Level 3 inputs are unobservable inputs for the asset or liability. The fair value hierarchy gives the highest priority to quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1 inputs) and the lowest priority to unobservable inputs (Level 3 inputs). Categorization within the valuation hierarchy is based upon the lowest level of input that is significant to the fair value measurement.

Financial instruments measured at fair value

The following tables summarize the Company’s financial assets and liabilities that are carried at fair value on a recurring basis, in its consolidated balance sheets:

March 31, 2020

December 31, 2019

(U.S. $ in thousands)

Assets:

Foreign exchange forward contracts not designated as hedging instruments

$

579

$

63

Foreign exchange forward contracts designated as hedging instruments

1,558

315

 

Liabilities:

Foreign exchange forward contracts not designated as hedging instruments

(351

)

(388

)

Foreign exchange forward contracts designated as hedging instruments

 

(747

)

 

(326

)

$

1,039

 

$

(336

)

The Company’s foreign exchange forward contracts are classified as Level 2, as they are not actively traded and are valued using pricing models that use observable market inputs, including interest rate curves and both forward and spot prices for currencies (Level 2 inputs).

Other financial instruments consist mainly of cash and cash equivalents, current and non-current receivables, net investment in sales-type leases, bank loan, accounts payable and other current liabilities. The fair value of these financial instruments approximates their carrying values.

12


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 9. Derivative instruments and hedging activities

The Company carries out transactions involving foreign currency exchange derivative financial instruments. The transactions are designed to hedge the Company’s exposure in currencies other than the U.S. dollar. The Company is primarily exposed to foreign exchange risk with respect to recognized assets and liabilities and forecasted transactions denominated in the New Israeli Shekel (“NIS”), Euro, Korean Won, Chinese Yuan and the Japanese Yen. The gains and losses on the hedging instruments partially offset losses and gains on the hedged items. Financial markets and currency volatility may limit the Company’s ability to hedge these exposures.

The following table summarizes the consolidated balance sheets classification and fair values of the Company’s derivative instruments:

Fair Value

Notional Amount

Balance sheet location

March 31,

2020

December 31,

2019

March 31,

2020

December 31,

2019

U. S. $ in thousands

Assets derivatives - Foreign exchange contracts, not designated as hedging instruments

Other current assets

$

579

$

63

$

72,871

$

11,001

Assets derivatives-Foreign exchange contracts, designated as cash flow hedge

Other current assets

1,558

315

54,701

25,045

Liability derivatives -Foreign exchange contracts, not designated as hedging instruments

Accrued expenses and other

current liabilities

(351

)

(388

)

33,360

92,929

Liability derivatives - Foreign exchange contracts, designated as hedging instruments

Accrued expenses and other

current liabilities

(747

)

(326

)

32,870

45,262

$

1,039

$

(336

)

$

193,802

$

174,237

Foreign exchange contracts not designated as hedging instruments

As of March 31, 2020, the notional amounts of the Company’s outstanding exchange forward contracts, not designated as hedging instruments, were $106.2 million, and were used to reduce foreign currency exposures. With respect to such derivatives, gains of $1.5 million and of $1.2 million were recognized under financial income (expenses), net for the three-month periods ended March 31, 2020 and 2019, respectively. Such gains or losses partially offset the foreign currencies revaluation changes of the balance sheet items. These foreign currencies revaluation changes are also recognized under financial income (expenses), net.

Cash Flow Hedging—Hedges of Forecasted Foreign Currency Payroll

As of March 31, 2020, the Company had in effect foreign exchange forward contracts, designated as cash flow hedge for accounting purposes, for the conversion of $36.6 million into NIS. The Company uses short-term cash flow hedge contracts to reduce its exposure to variability in expected future cash flows resulting mainly from payroll costs denominated in NIS. The changes in fair value of those contracts are included in the Company’s accumulated other comprehensive loss. These contracts mature through March 2021.

Cash Flow Hedging—Hedges of Forecasted Foreign Currency Revenue

As of March 31, 2020, the Company had in effect foreign exchange forward contracts, designated as cash flow hedge for accounting purposes, for the conversion of Euro 45.0 million in USD. The Company transact business in U.S. Dollars and in various other currencies. The Company may use foreign exchange or forward contracts to hedge certain cash flow exposures resulting from changes in these foreign currency exchange rates. These foreign exchange contracts, carried at fair value, have maturities of up to twelve months. The Company enter into these foreign exchange contracts to hedge a portion of our forecasted foreign currency denominated revenue in the normal course of business and accordingly, they are not speculative in nature.

13


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Note 10. Equity

a. Stock-based compensation plans

Stock-based compensation expenses for equity-classified stock options, restricted share units (“RSUs”) and performance stock units ("PSUs") were allocated as follows:

Three Months Ended

March 31,

2020

2019

U.S. $ in thousands

Cost of sales

 

$

402

 

$

354

Research and development, net

$

1,556

759

Selling, general and administrative

$

2,949

3,116

Total stock-based compensation expenses

$

4,907

$

4,229

A summary of the Company’s stock option activity for the three months ended March 31, 2020 is as follows:

Number of Options

Weighted Average

Exercise Price

Options outstanding as of January 1, 2020

 

1,961,532

$

31.16

Granted

300,000

16.41

Forfeited

(49,371

)

32.64

Options outstanding as of March 31, 2020

2,212,161

$

29.13

Options exercisable as of March 31, 2020

1,625,889

$

33.04

As of March 31, 2020, the unrecognized compensation cost of $3.6 million related to all unvested, equity-classified stock options is expected to be recognized as an expense over a weighted-average period of 1.8 years.

14


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

A summary of the Company’s RSUs and PSUs activity for the three months ended March 31, 2020 is as follows:

Number of RSUs and PSUs

Weighted Average Grant

Date Fair Value

Unvested as of January 1, 2020

 

 

2,362,991

 

 

$

24.10

Granted

1,176,436

18.17

Vested

(361,118

)

25.97

Forfeited

(127,520

)

21.68

Unvested as of March 31, 2020

3,050,789

$

21.69

The fair value of RSUs and PSUs is determined based on the quoted price of the Company’s ordinary shares on the date of the grant.

As of March 31, 2020, the unrecognized compensation cost of $56.7 million related to all unvested, equity-classified RSUs and PSUs is expected to be recognized as expense over a weighted-average period of 3 years.

b. Accumulated other comprehensive loss

The following tables present the changes in the components of accumulated other comprehensive income (loss), net of taxes, for the three months ended March 31, 2020 and 2019, respectively:

 

 

Three months ended March 31, 2020

 

 

 

Net unrealized gain (loss) on cash flow hedges

 

Foreign currency translation adjustments

 

Total

 

 

 

U.S. $ in thousands

 

Balance as of January 1, 2020

 

$

(10

)

 

$

(7,706

)

 

$

(7,716

)

Other comprehensive income (loss) before reclassifications

 

 

849

 

 

 

(1,954

)

 

 

(1,105

)

Amounts reclassified from accumulated other comprehensive loss

 

 

(27

)

 

 

-

 

 

 

(27

)

Other comprehensive income (loss)

 

 

822

 

 

 

(1,954

)

 

 

(1,132

)

Balance as of March 31, 2020

 

$

812

 

 

$

(9,660

)

 

$

(8,848

)

15


STRATASYS LTD.

NOTES TO CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS (UNAUDITED)

Three months ended March 31, 2019

Net unrealized gain

(loss) on cash flow

hedges

Foreign currency

translation

adjustments

Total

U.S. $ in thousands

Balance as of January 1, 2019

$

(627

)

$

(7,126

)

$

(7,753

)

Other comprehensive income (loss) before reclassifications

1,011

(427

)

584

Amounts reclassified from accumulated other comprehensive loss

(16

)

-

(16

)

Other comprehensive income (loss)

995

(427

)

568

Balance as of March 31, 2019

$

368

$

(7,553

)

$

(7,185

)

Note 11. Contingencies

Legal proceedings

The Company is a party to various legal proceedings from time to time, the outcome of which, in the opinion of management, will not have a significant effect on the financial position, profitability or cash flows of the Company.

 

16